StockData
NorthWestern Energy Group, Inc. logo

NorthWestern Energy Group, Inc. (NWE) stock analysis

NWENasdaqElectric & Other Services CombinedFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Nov 5, 2026Score 3/3054% above fair value
$84.97+0.05 (+0.06%)

Close on Nov 11, 2026Market cap $5.23BP/E 32.1Yield 3.11%

StockData Score

Prices as of Nov 11, 2026How the score works

Value0Growth1Performance0Health0Dividend2

Weak3 of 30 checks passed

NorthWestern Energy passes 3 of the 30 checks behind our score; 7 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
0/6
Growth
1/6
Past performance
0/6
Financial health
0/6
Dividend
2/6

What stands out

  • Dividend not cut

    The dividend per share has not fallen by more than 10% in any of the last 5 fiscal years.

  • Growing faster than the industry

    Revenue grew 10.1% over the last twelve months; the Combination Electric and Gas, and Other Utility median is 5.2%.

  • Pays a dividend

    NorthWestern Energy paid dividends worth 3.1% of the share price over the last twelve months.

What to watch

  • Margin of safety under 20%

    The price is 53.9% above fair value, so there is no margin of safety.

  • Trading above fair value

    The share price of $84.97 is above our fair value estimate of $55.20.

  • Return on equity under 15%

    Return on equity was 5.7% over the last twelve months and averaged 7.4% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 4.9%, below the 10% that usually covers the cost of capital.

Valuation0/6
  • P/E above its 5-year median

    NorthWestern Energy's P/E of 32.1 is above its own 5-year median of 16.5.

  • P/E above the industry

    NorthWestern Energy's P/E of 32.1 is above the Combination Electric and Gas, and Other Utility median of 19.2.

  • EV/EBITDA above its 5-year median

    NorthWestern Energy's EV/EBITDA of 15.4 is above its 5-year median of 11.6.

  • P/B above the industry

    NorthWestern Energy's price-to-book of 1.81 is above the Combination Electric and Gas, and Other Utility median of 1.74.

  • Trading above fair value

    The share price of $84.97 is above our fair value estimate of $55.20.

  • Margin of safety under 20%

    The price is 53.9% above fair value, so there is no margin of safety.

Growth1/6
  • Revenue growing under 10% a year

    Revenue grew 2.9% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing under 10% a year

    Diluted EPS grew -3.3% a year over the last three fiscal years.

  • Earnings acceleration

    Needs positive net income now, a year ago and five years ago.

  • Growing faster than the industry

    Revenue grew 10.1% over the last twelve months; the Combination Electric and Gas, and Other Utility median is 5.2%.

  • Guidance unchanged

    The latest outlook (2026 non-GAAP earnings guidance, Jul 30, 2026) was maintained, so it neither adds nor takes away points.

  • Gross margin trend

    This company does not report gross profit.

Past performance0/6
  • Return on equity under 15%

    Return on equity was 5.7% over the last twelve months and averaged 7.4% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was 4.9%, below the 10% that usually covers the cost of capital.

  • Return on equity below the industry

    NorthWestern Energy's return on equity of 5.7% is below the Combination Electric and Gas, and Other Utility median of 9.2%.

  • Earnings over 5 years

    Needs positive net income five years ago and in the latest year.

  • Net margin below its 5-year average

    Net margin was 9.5% over the last twelve months, against a 5-year average of 13.1%.

  • Net margin below the industry

    NorthWestern Energy's net margin of 9.5% is below the Combination Electric and Gas, and Other Utility median of 12.7%.

Financial health0/6
  • High debt

    Debt is 127% of shareholders' equity, above the 40% we consider low.

  • Debt trend

    Needs a balance sheet from five years ago with positive equity.

  • Debt not well covered by cash flow

    Operating cash flow over the last twelve months equals 11.5% of total debt; we look for at least 20%.

  • Interest coverage

    Interest expense is not reported separately.

  • Short-term assets don't cover short-term debts

    Current assets are 0.90 times current liabilities.

  • Elevated bankruptcy risk

    The Altman Z-score is 0.97; above 3 is the safe zone and below 1.8 the distress zone.

Dividend2/6
  • Pays a dividend

    NorthWestern Energy paid dividends worth 3.1% of the share price over the last twelve months.

  • Yield below Treasuries

    The 3.1% yield is below the 4.4% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; NorthWestern Energy yields 3.1%.

  • Dividend not cut

    The dividend per share has not fallen by more than 10% in any of the last 5 fiscal years.

  • Not covered by earnings

    Dividends take 99.8% of net income, leaving little room.

  • Cash-flow cover

    Needs dividends paid and free cash flow.

Scores of similar companies

Our estimate per share

$55.20

The share price is 54% above this estimate.

20%+ below
Near fair value
20%+ above
$84.97Price$55.20Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E18.2×16.5×19.2×$48.2340%
EV/EBITDA13.1×11.6×14.0×$62.9935%
P/B1.5×1.2×1.7×$72.2410%
Earnings power7.4% cost of equity––$44.2615%
Fair value$55.20100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 16.5
  • Combination Electric and Gas, and Other Utility median 19.2

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$53.12M
Value traded per 1% price move
$33.84M

Downside

Low risk

Typical loss in a bad month
6.6%
Volatility (annualized)
24%
Sharpe ratio, 1 year
1.02
Beta to the S&P 500 (5Y)
0.35

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2020 to 2025

Operating margin

20.2%

Net margin

11.2%

See a number that looks wrong?