NorthWestern Energy Group, Inc. (NWE) stock analysis
Close on Nov 11, 2026Market cap $5.23BP/E 32.1Yield 3.11%
StockData Score
Prices as of Nov 11, 2026How the score works
Weak3 of 30 checks passed
NorthWestern Energy passes 3 of the 30 checks behind our score; 7 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 1/6
- Past performance
- 0/6
- Financial health
- 0/6
- Dividend
- 2/6
What stands out
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 5 fiscal years.
Growing faster than the industry
Revenue grew 10.1% over the last twelve months; the Combination Electric and Gas, and Other Utility median is 5.2%.
Pays a dividend
NorthWestern Energy paid dividends worth 3.1% of the share price over the last twelve months.
What to watch
Margin of safety under 20%
The price is 53.9% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $84.97 is above our fair value estimate of $55.20.
Return on equity under 15%
Return on equity was 5.7% over the last twelve months and averaged 7.4% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 4.9%, below the 10% that usually covers the cost of capital.
Valuation0/6
P/E above its 5-year median
NorthWestern Energy's P/E of 32.1 is above its own 5-year median of 16.5.
P/E above the industry
NorthWestern Energy's P/E of 32.1 is above the Combination Electric and Gas, and Other Utility median of 19.2.
EV/EBITDA above its 5-year median
NorthWestern Energy's EV/EBITDA of 15.4 is above its 5-year median of 11.6.
P/B above the industry
NorthWestern Energy's price-to-book of 1.81 is above the Combination Electric and Gas, and Other Utility median of 1.74.
Trading above fair value
The share price of $84.97 is above our fair value estimate of $55.20.
Margin of safety under 20%
The price is 53.9% above fair value, so there is no margin of safety.
Growth1/6
Revenue growing under 10% a year
Revenue grew 2.9% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -3.3% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 10.1% over the last twelve months; the Combination Electric and Gas, and Other Utility median is 5.2%.
Guidance unchanged
The latest outlook (2026 non-GAAP earnings guidance, Jul 30, 2026) was maintained, so it neither adds nor takes away points.
Gross margin trend
This company does not report gross profit.
Past performance0/6
Return on equity under 15%
Return on equity was 5.7% over the last twelve months and averaged 7.4% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 4.9%, below the 10% that usually covers the cost of capital.
Return on equity below the industry
NorthWestern Energy's return on equity of 5.7% is below the Combination Electric and Gas, and Other Utility median of 9.2%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin below its 5-year average
Net margin was 9.5% over the last twelve months, against a 5-year average of 13.1%.
Net margin below the industry
NorthWestern Energy's net margin of 9.5% is below the Combination Electric and Gas, and Other Utility median of 12.7%.
Financial health0/6
High debt
Debt is 127% of shareholders' equity, above the 40% we consider low.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt not well covered by cash flow
Operating cash flow over the last twelve months equals 11.5% of total debt; we look for at least 20%.
Interest coverage
Interest expense is not reported separately.
Short-term assets don't cover short-term debts
Current assets are 0.90 times current liabilities.
Elevated bankruptcy risk
The Altman Z-score is 0.97; above 3 is the safe zone and below 1.8 the distress zone.
Dividend2/6
Pays a dividend
NorthWestern Energy paid dividends worth 3.1% of the share price over the last twelve months.
Yield below Treasuries
The 3.1% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; NorthWestern Energy yields 3.1%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 5 fiscal years.
Not covered by earnings
Dividends take 99.8% of net income, leaving little room.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$55.20
The share price is 54% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 18.2× | 16.5× | 19.2× | $48.23 | 40% |
| EV/EBITDA | 13.1× | 11.6× | 14.0× | $62.99 | 35% |
| P/B | 1.5× | 1.2× | 1.7× | $72.24 | 10% |
| Earnings power | 7.4% cost of equity | – | – | $44.26 | 15% |
| Fair value | $55.20 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 16.5
- Combination Electric and Gas, and Other Utility median 19.2
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $53.12M
- Value traded per 1% price move
- $33.84M
Downside
Low risk
- Typical loss in a bad month
- 6.6%
- Volatility (annualized)
- 24%
- Sharpe ratio, 1 year
- 1.02
- Beta to the S&P 500 (5Y)
- 0.35
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2020 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +6.4% | +2.9% | – | – | |
| Operating income | +0.8% | +7.4% | – | – | |
| Net income | -19.2% | -0.4% | – | – | |
| EPS, diluted | -19.5% | -3.3% | – | – | |
| Dividend per share | +1.5% | +1.6% | – | – |
Returns and balance sheet
6 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2020 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | – | 6.3% | |
| Return on assets | – | – | 2.2% | |
| Current ratio | – | – | 0.72 | |
| Debt to equity | – | – | 1.19 | |
| Net debt to EBITDA | – | – | 5.96× | |
| Capex to revenue | – | – | 32.6% | |
| Diluted shares | – | – | 62M |
Where the cash went
Fiscal 2021 to 2025, five years combined
NorthWestern Energy generated $1.82B from operations and spent $3.33B on capital expenditure, dividends and share buybacks. 78% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 11.2% | 0.20× | 2.87× | 6.3% |
| FY2024 | 14.8% | 0.19× | 2.76× | 7.9% |
| FY2023 | 13.7% | 0.19× | 2.74× | 7.1% |
| FY2022 | 12.4% | 0.21× | 2.82× | 7.3% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$181.09M
- Cash generatingOperating cash flow above zero$394.46M
- Return on assets improvedROA up on the prior year2.9% → 2.3%
- Earnings backed by cashOperating cash flow above net income$394.46M vs $181.09M
- Less leverageLong-term debt to assets fell33.7% → 37.6%
- Better liquidityCurrent ratio rose0.52 → 0.72
- No dilutionShare count did not rise61M → 62M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.20 → 0.20
See a number that looks wrong?