StockData
NIKE, Inc. logo

NIKE, Inc. (NKE) stock analysis

NKENYSERubber & Plastics FootwearFiscal year ends May 31
Financials through Q1 FY2027, quarter ended Aug 31, 2026Last filing: 10-Q on Oct 2, 2026Score 17/3019% below fair value
$37.76−0.56 (-1.46%)

Close on Nov 12, 2026Market cap $56.09BP/E 18.2Yield 4.32%

StockData Score

Prices as of Nov 11, 2026How the score works

Value4Growth2Performance3Health4Dividend4

Solid17 of 30 checks passed

NIKE passes 17 of the 30 checks behind our score; 4 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
4/6
Growth
2/6
Past performance
3/6
Financial health
4/6
Dividend
4/6

What stands out

  • Trading below fair value

    The share price of $38.32 is below our fair value estimate of $47.58.

  • Return on equity over 15%

    Return on equity was 21.6% over the last twelve months and averaged 32.7% over five years.

  • Earnings growth accelerating

    Net income grew 6.8% over the last twelve months, against a 5-year average of -11.5% a year.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 35.2% of total debt.

What to watch

  • Margin of safety under 20%

    The price is 19.5% below fair value, less than the 20% cushion we look for.

  • High debt

    Debt is 51.9% of shareholders' equity, above the 40% we consider low.

  • Earnings shrank over 5 years

    Net income shrank 11.5% a year on average over the last five fiscal years.

  • Revenue growing under 10% a year

    Revenue grew -3.2% a year over the last three fiscal years, short of the 10% we look for.

Valuation4/6
  • P/E below its 5-year median

    NIKE's P/E of 18.4 is below its own 5-year median of 30.0.

  • P/E below the industry

    NIKE's P/E of 18.4 is below the Rubber and Miscellaneous Plastics Products median of 24.6.

  • EV/EBITDA against its history

    Needs positive EBITDA and price history.

  • P/B below the industry

    NIKE's price-to-book of 3.74 is below the Rubber and Miscellaneous Plastics Products median of 3.76.

  • Trading below fair value

    The share price of $38.32 is below our fair value estimate of $47.58.

  • Margin of safety under 20%

    The price is 19.5% below fair value, less than the 20% cushion we look for.

Growth2/6
  • Revenue growing under 10% a year

    Revenue grew -3.2% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing under 10% a year

    Diluted EPS grew -13.4% a year over the last three fiscal years.

  • Earnings growth accelerating

    Net income grew 6.8% over the last twelve months, against a 5-year average of -11.5% a year.

  • Growing slower than the industry

    Revenue grew -1.2% over the last twelve months; the Rubber and Miscellaneous Plastics Products median is 7.8%.

  • Guidance issued

    The latest outlook (fiscal 2027 Adjusted Diluted earnings per share, Oct 1, 2026) was issued for the first time, so it neither adds nor takes away points.

  • Gross margin improving

    Gross margin was 43.1% over the last twelve months, against 41.9% a year earlier.

Past performance3/6
  • Return on equity over 15%

    Return on equity was 21.6% over the last twelve months and averaged 32.7% over five years.

  • Return on invested capital

    Needs operating income and invested capital.

  • Return on equity above the industry

    NIKE's return on equity of 21.6% is above the Rubber and Miscellaneous Plastics Products median of 9.7%.

  • Earnings shrank over 5 years

    Net income shrank 11.5% a year on average over the last five fiscal years.

  • Net margin below its 5-year average

    Net margin was 6.7% over the last twelve months, against a 5-year average of 9.5%.

  • Net margin above the industry

    NIKE's net margin of 6.7% is above the Rubber and Miscellaneous Plastics Products median of 6.7%.

Financial health4/6
  • High debt

    Debt is 51.9% of shareholders' equity, above the 40% we consider low.

  • Debt falling against equity

    Debt to equity fell from 73.7% five years ago to 51.9%.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 35.2% of total debt.

  • Interest coverage

    Interest expense is not reported separately.

  • Short-term assets cover short-term debts

    Current assets are 2.07 times current liabilities.

  • Low bankruptcy risk

    The Altman Z-score is 3.11; above 3 is the safe zone and below 1.8 the distress zone.

Dividend4/6
  • Pays a dividend

    NIKE paid dividends worth 4.3% of the share price over the last twelve months.

  • Yield below Treasuries

    The 4.3% yield is below the 4.4% on a 1-year Treasury.

  • Yield in the top quarter

    The top quarter of US dividend payers yield 3.8% or more; NIKE yields 4.3%.

  • Dividend not cut

    The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.

  • Covered by earnings

    Dividends take 78.4% of net income.

  • Not covered by free cash flow

    Dividends take 115% of free cash flow.

Scores of similar companies

Our estimate per share

$47.58

The share price is 19% below this estimate.

20%+ below
Near fair value
20%+ above
$38.32Price$47.58Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E27.3×30.0×24.6×$56.8640%
EV/EBITDA12.8×–12.8×$39.4335%
P/B6.8×9.7×3.8×$69.2610%
Earnings power9.9% cost of equity––$27.4215%
Fair value$47.58100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 30.0
  • Rubber and Miscellaneous Plastics Products median 24.6

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$1.25B
Value traded per 1% price move
$685.93M

Downside

Medium risk

Typical loss in a bad month
21.7%
Volatility (annualized)
37%
Sharpe ratio, 1 year
-1.13
Beta to the S&P 500 (5Y)
1.00

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2012 to 2026

Gross margin

42.9%−1.9 pts over 5 years

Net margin

6.7%−6.2 pts over 5 years

See a number that looks wrong?