Natural Grocers by Vitamin Cottage, Inc. (NGVC) stock analysis
Close on Nov 12, 2026Market cap $672.71MP/E 14.2Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Solid19 of 30 checks passed
Natural Grocers by Vitamin Cottage passes 19 of the 30 checks behind our score; 1 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 4/6
- Growth
- 1/6
- Past performance
- 6/6
- Financial health
- 5/6
- Dividend
- 3/6
What stands out
Trading below fair value
The share price of $29.15 is below our fair value estimate of $31.03.
Return on equity over 15%
Return on equity was 21.6% over the last twelve months and averaged 17.1% over five years.
Return on capital over 10%
Return on invested capital was 24.1%, above the 10% that usually covers the cost of capital.
Low debt
Debt is 0.6% of shareholders' equity, under the 40% we consider low.
What to watch
Margin of safety under 20%
The price is 6.1% below fair value, less than the 20% cushion we look for.
Revenue growing under 10% a year
Revenue grew 6.9% a year over the last three fiscal years, short of the 10% we look for.
Earnings growth not accelerating
Net income grew 9.1% over the last twelve months, against a 5-year average of 18.3% a year.
Guidance lowered
Natural Grocers by Vitamin Cottage lowered its Fiscal 2026 Number of relocations/remodels outlook on Aug 6, 2026.
Valuation4/6
P/E below its 5-year median
Natural Grocers by Vitamin Cottage's P/E of 14.2 is below its own 5-year median of 15.3.
P/E below the industry
Natural Grocers by Vitamin Cottage's P/E of 14.2 is below the Consumer staples median of 23.3.
EV/EBITDA above its 5-year median
Natural Grocers by Vitamin Cottage's EV/EBITDA of 6.9 is above its 5-year median of 6.2.
P/B below the industry
Natural Grocers by Vitamin Cottage's price-to-book of 2.81 is below the Consumer staples median of 2.93.
Trading below fair value
The share price of $29.15 is below our fair value estimate of $31.03.
Margin of safety under 20%
The price is 6.1% below fair value, less than the 20% cushion we look for.
Growth1/6
Revenue growing under 10% a year
Revenue grew 6.9% a year over the last three fiscal years, short of the 10% we look for.
EPS growing 10%+ a year
Diluted EPS grew 28.6% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew 9.1% over the last twelve months, against a 5-year average of 18.3% a year.
Growing slower than the industry
Revenue grew 2.0% over the last twelve months; the Consumer staples median is 3.8%.
Guidance lowered
Natural Grocers by Vitamin Cottage lowered its Fiscal 2026 Number of relocations/remodels outlook on Aug 6, 2026.
Gross margin slipping
Gross margin was 29.6% over the last twelve months, against 29.9% a year earlier.
Past performance6/6
Return on equity over 15%
Return on equity was 21.6% over the last twelve months and averaged 17.1% over five years.
Return on capital over 10%
Return on invested capital was 24.1%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Natural Grocers by Vitamin Cottage's return on equity of 21.6% is above the Consumer staples median of 6.3%.
Earnings grew over 5 years
Net income grew 18.3% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 3.5% over the last twelve months, against a 5-year average of 2.4%.
Net margin above the industry
Natural Grocers by Vitamin Cottage's net margin of 3.5% is above the Consumer staples median of 0.7%.
Financial health5/6
Low debt
Debt is 0.6% of shareholders' equity, under the 40% we consider low.
Debt rising against equity
Debt to equity rose from 0.0% five years ago to 0.6%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 4871% of total debt.
Interest well covered
Operating income covers interest expense 23.4 times.
Short-term assets cover short-term debts
Current assets are 1.10 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 3.54; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Natural Grocers by Vitamin Cottage paid dividends worth 2.1% of the share price over the last twelve months.
Yield below Treasuries
The 2.1% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Natural Grocers by Vitamin Cottage yields 2.1%.
Dividend stability
Fewer than five years of dividend history.
Covered by earnings
Dividends take 27.5% of net income.
Covered by free cash flow
Dividends take 57.8% of free cash flow.
Fair value
How we estimate itOur estimate per share
$31.03
The share price is 6% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 19.3× | 15.3× | 23.3× | $39.69 | 40% |
| EV/EBITDA | 6.3× | 6.2× | 6.5× | $26.99 | 35% |
| P/B | 2.8× | 2.7× | 2.9× | $29.29 | 10% |
| Earnings power | 8.0% cost of equity | – | – | $18.56 | 15% |
| Fair value | $31.03 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 15.3
- Consumer staples median 23.3
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $3.02M
- Value traded per 1% price move
- $2.02M
Downside
Medium risk
- Typical loss in a bad month
- 19.6%
- Volatility (annualized)
- 39%
- Sharpe ratio, 1 year
- -0.32
- Beta to the S&P 500 (5Y)
- 0.62
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +7.2% | +6.9% | +5.1% | +7.9% | |
| Gross profit | +9.1% | +9.3% | +7.0% | +8.1% | |
| Operating income | +32.0% | +27.2% | +17.4% | +8.0% | |
| Net income | +36.9% | +29.5% | +18.3% | +11.1% | |
| EPS, diluted | +36.1% | +28.6% | +17.6% | +10.8% | |
| Free cash flow | -33.5% | +27.4% | -9.5% | +18.9% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 9.5% | 12.1% | 24.0% | |
| Return on assets | 4.4% | 4.0% | 7.0% | |
| Current ratio | 1.46 | 1.11 | 1.06 | |
| Debt to equity | – | 0.00 | 0.00 | |
| Net debt to EBITDA | – | -0.48× | -0.18× | |
| Interest coverage | 6.7× | 13.5× | 20.2× | |
| Capex to revenue | 7.6% | 2.6% | 2.3% | |
| Diluted shares | 23M | 23M | 23M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Natural Grocers by Vitamin Cottage generated $287.24M from operations and spent $272.36M on capital expenditure, dividends and share buybacks. 59% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 3.5% | 2.01× | 3.43× | 24.0% |
| FY2024 | 2.7% | 1.87× | 3.84× | 19.7% |
| FY2023 | 2.0% | 1.71× | 4.08× | 14.2% |
| FY2022 | 2.0% | 1.65× | 4.42× | 14.3% |
| FY2021 | 1.9% | 1.58× | 4.23× | 13.0% |
| FY2020 | 1.9% | 2.06× | 3.06× | 12.1% |
| FY2019 | 1.0% | 2.85× | 2.09× | 6.2% |
| FY2018 | 1.5% | 2.80× | 2.16× | 9.0% |
| FY2017 | 0.9% | 2.64× | 2.23× | 5.3% |
| FY2016 | 1.6% | 2.73× | 2.13× | 9.5% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$46.44M
- Cash generatingOperating cash flow above zero$55.30M
- Return on assets improvedROA up on the prior year5.1% → 7.1%
- Earnings backed by cashOperating cash flow above net income$55.30M vs $46.44M
- Less leverageLong-term debt to assets fell0.0% → 0.0%
- Better liquidityCurrent ratio rose0.90 → 1.06
- No dilutionShare count did not rise23M → 23M
- Gross margin improvedGross margin up on the prior year29.38% → 29.90%
- More efficientAsset turnover rose1.86 → 2.03
See a number that looks wrong?