MAGNACHIP SEMICONDUCTOR Corp (MX) income statement

MXNYSESemiconductors & Related DevicesFiscal year ends December 31

Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Nov 5, 2026Score 6/3081% below fair value

$2.50−0.32 (-11.35%)

Close on Nov 13, 2026Market cap $91.28MP/E –Yield –

MAGNACHIP SEMICONDUCTOR Corp income statement

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31	FY 2017 2017-12-31	FY 2016 2016-12-31	FY 2015 2015-12-31	FY 2014 2014-12-31	FY 2013 2013-12-31	FY 2012 2012-12-31	FY 2011 2011-12-31	FY 2010 2010-12-31
Revenue	179	196	230	338	474	507	521	465	680	688	634	698	734	807	743	770
Cost of Revenue	147	158	178	236	321	379	404	350	492	532	499	545	579	564	544	527
Gross Profit	31	39	52	101	154	128	116	116	188	156	135	153	155	243	200	244
Research & Development	27	25	52	52	51	46	45	46	71	72	83	93	88	76	77	84
Selling, General & Admin	35	38	48	51	52	50	48	48	82	84	94	127	86	83	70	67
Advertising Expenses	0.03	0.03	0.07	0.05	0.07	0.09	0.06	0.04	0.10	0.15	0.14	0.16	0.16	0.14	0.15	0.11
Operating Expenses	67	65	109	107	70	101	93	94	149	153	178	230	182	159	–	–
Operating Income	-36	-26	-58	-5.24	83	27	24	22	39	2.74	-43	-77	-27	84	37	91
Interest Expense	–	–	–	–	–	–	–	–	–	–	–	–	–	23	25	23
Interest & Investment Income	5.36	8.32	10	5.98	2.61	–	–	–	–	–	–	–	–	–	–	–
Other Non-Operating Income	0.30	0.49	0.01	0.56	1.18	0.37	2.58	-0.23	2.90	2.99	1.78	2.90	3.61	3.89	-40	-8.88
Merger & Restructuring Charges	–	–	–	–	–	–	9.20	–	-17	-7.79	–	10	8.21	–	2.50	2.00
Asset Impairment Charges	–	–	–	–	–	–	–	–	–	–	–	10	6.38	–	–	2.00
Gain (Loss) on Investments	–	–	–	–	–	–	–	–	–	–	–	1.52	–	–	–	–
Gain (Loss) on Sale of Assets	–	–	–	0.54	1.42	0.55	–	–	17	6.48	–	–	–	0.17	0.12	-0.04
Pretax Income	-32	-36	-48	-2.88	74	11	-18	-27	86	-26	-100	-116	-60	123	-3.19	83
Income Tax Expense	-18	-8.20	-11	5.16	17	-46	2.20	-1.08	1.16	3.74	-15	1.52	3.97	13	8.12	8.39
Income from Continuing Operations	-30	-54	-37	-8.04	57	57	-20	-26	–	–	–	–	–	–	–	–
Income from Discontinued Operations	-15	-27	–	0	0	288	-1.41	22	–	–	–	–	–	–	–	–
Net Income incl. Noncontrolling Interests	-30	-54	-37	-8.04	57	345	-22	-3.90	85	-30	–	–	–	–	–	–
Net Income	-30	-54	-37	-8.04	57	345	-22	-3.90	85	-30	-85	-117	-64	110	-11	74
Net Income to Common	–	–	-37	-8.04	58	351	-22	-3.90	90	-30	-85	–	–	–	–	–
EPS (Basic)(per share)	-0.82	-1.44	-0.89	-0.18	1.26	9.80	-0.64	-0.11	2.50	-0.85	-2.47	-3.44	-1.82	3.01	-0.29	1.96
EPS (Diluted)(per share)	-0.82	-1.44	-0.89	-0.18	1.21	7.54	-0.64	-0.11	2.02	-0.85	-2.47	-3.44	-1.82	2.93	-0.29	1.89
Shares Outstanding (Basic, Weighted)(shares)	36	38	41	45	45	35	34	34	34	35	34	34	35	37	39	38
Shares Outstanding (Diluted, Weighted)(shares)	36	38	41	45	48	47	34	34	45	35	34	34	35	38	39	39
EBITDA	-23	-9.81	-41	9.76	98	43	56	54	67	28	-16	-47	5.96	116	88	150

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Sep 30, 2026

Profitability, TTM

Gross margin: 14.7%
Operating margin: -24.2%
Net margin: -17.1%
Return on equity, FY2025: -11.3%

Financial strength

Current ratio: 2.65
Debt to equity: 0.19
Debt to assets: 13.7%
Cash to current liabilities: 136.0%

Valuation

P/E ratio: –
Price to sales: 0.52
Price to book: 0.37
Dividend yield: –

See a number that looks wrong?