Marcus Corp (MCS) stock analysis
Close on Nov 11, 2026Market cap $851.91MP/E 34.3Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed10 of 30 checks passed
Marcus passes 10 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 0/6
- Past performance
- 3/6
- Financial health
- 3/6
- Dividend
- 3/6
What stands out
Low debt
Debt is 31.1% of shareholders' equity, under the 40% we consider low.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 84.5% of total debt.
P/E below its 5-year median
Marcus's P/E of 34.3 is below its own 5-year median of 47.8.
Covered by free cash flow
Dividends take 12.9% of free cash flow.
What to watch
Margin of safety under 20%
The price is 10.0% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $27.40 is above our fair value estimate of $24.91.
Return on equity under 15%
Return on equity was 5.4% over the last twelve months and averaged -1.5% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 6.2%, below the 10% that usually covers the cost of capital.
Valuation1/6
P/E below its 5-year median
Marcus's P/E of 34.3 is below its own 5-year median of 47.8.
P/E above the industry
Marcus's P/E of 34.3 is above the Communication services median of 16.8.
EV/EBITDA above its 5-year median
Marcus's EV/EBITDA of 8.5 is above its 5-year median of 8.3.
P/B above the industry
Marcus's price-to-book of 1.77 is above the Communication services median of 1.71.
Trading above fair value
The share price of $27.40 is above our fair value estimate of $24.91.
Margin of safety under 20%
The price is 10.0% above fair value, so there is no margin of safety.
Growth0/6
Revenue growing under 10% a year
Revenue grew 3.8% a year over the last three fiscal years, short of the 10% we look for.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing slower than the industry
Revenue grew 8.5% over the last twelve months; the Communication services median is 8.5%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin trend
This company does not report gross profit.
Past performance3/6
Return on equity under 15%
Return on equity was 5.4% over the last twelve months and averaged -1.5% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was 6.2%, below the 10% that usually covers the cost of capital.
Return on equity above the industry
Marcus's return on equity of 5.4% is above the Communication services median of -18.7%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was 3.1% over the last twelve months, against a 5-year average of -1.7%.
Net margin above the industry
Marcus's net margin of 3.1% is above the Communication services median of -2.6%.
Financial health3/6
Low debt
Debt is 31.1% of shareholders' equity, under the 40% we consider low.
Debt falling against equity
Debt to equity fell from 58.3% five years ago to 31.1%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 84.5% of total debt.
Interest not well covered
Operating income covers interest expense 3.7 times; we look for at least 5.
Short-term assets don't cover short-term debts
Current assets are 0.67 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.19; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Marcus paid dividends worth 1.2% of the share price over the last twelve months.
Yield below Treasuries
The 1.2% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Marcus yields 1.2%.
Dividend stability
Fewer than five years of dividend history.
Covered by earnings
Dividends take 39.5% of net income.
Covered by free cash flow
Dividends take 12.9% of free cash flow.
Fair value
How we estimate itOur estimate per share
$24.91
The share price is 10% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 32.4× | 47.8× | 16.8× | $25.94 | 40% |
| EV/EBITDA | 8.9× | 8.3× | 9.6× | $28.79 | 35% |
| P/B | 1.4× | 1.2× | 1.7× | $22.39 | 10% |
| Earnings power | 8.3% cost of equity | – | – | $14.78 | 15% |
| Fair value | $24.91 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 47.8
- Communication services median 16.8
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Medium risk
- Average value traded per day
- $5.39M
- Value traded per 1% price move
- $4.37M
Downside
Low risk
- Typical loss in a bad month
- 10.1%
- Volatility (annualized)
- 37%
- Sharpe ratio, 1 year
- 1.89
- Beta to the S&P 500 (5Y)
- 0.68
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2010 to 2025
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +3.1% | +3.8% | +26.1% | +4.5% | |
| Operating income | +5.5% | +27.1% | – | -10.3% | |
| Net income | – | – | – | -6.2% | |
| Free cash flow | -96.0% | -74.0% | – | -15.7% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2015 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 7.2% | -22.3% | 2.8% | |
| Return on assets | 3.1% | -9.6% | 1.2% | |
| Current ratio | 0.36 | 0.31 | 0.40 | |
| Debt to equity | 0.72 | 0.58 | 0.35 | |
| Net debt to EBITDA | 2.70× | -2.68× | 1.55× | |
| Interest coverage | 5.1× | -11.0× | 1.5× | |
| Capex to revenue | 15.4% | 9.0% | 11.0% | |
| Diluted shares | 0M | 31M | 31M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Marcus generated $430.23M from operations and spent $283.59M on capital expenditure, dividends and share buybacks. 90% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 1.7% | 0.74× | 2.23× | 2.8% |
| FY2024 | -1.1% | 0.70× | 2.25× | -1.7% |
| FY2023 | 2.0% | 0.69× | 2.30× | 3.2% |
| FY2022 | -1.8% | 0.60× | 2.48× | -2.6% |
| FY2021 | -9.4% | 0.38× | 2.56× | -9.1% |
| FY2020 | -52.5% | 0.18× | 2.33× | -22.3% |
| FY2019 | 5.1% | 0.70× | 2.11× | 7.6% |
| FY2018 | 7.6% | 0.70× | 2.15× | 11.4% |
| FY2015 | 4.9% | 0.62× | 2.34× | 7.2% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$12.69M
- Cash generatingOperating cash flow above zero$84.20M
- Return on assets improvedROA up on the prior year-0.7% → 1.2%
- Earnings backed by cashOperating cash flow above net income$84.20M vs $12.69M
- Less leverageLong-term debt to assets fell14.3% → 15.7%
- Better liquidityCurrent ratio rose0.52 → 0.40
- No dilutionShare count did not rise32M → 31M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.69 → 0.73
See a number that looks wrong?