Dorian LPG Ltd. (LPG) stock analysis
Close on Nov 12, 2026Market cap $2.05BP/E 4.3Yield 5.13%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid21 of 30 checks passed
Dorian LPG passes 21 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 6/6
- Growth
- 1/6
- Past performance
- 5/6
- Financial health
- 5/6
- Dividend
- 4/6
What stands out
Margin of safety over 20%
The price is 52.1% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $47.40 is below our fair value estimate of $98.86.
Return on equity over 15%
Return on equity was 38.8% over the last twelve months and averaged 17.2% over five years.
Return on capital over 10%
Return on invested capital was 29.6%, above the 10% that usually covers the cost of capital.
What to watch
Revenue growing under 10% a year
Revenue grew 7.3% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 1.9% a year over the last three fiscal years.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 5 fiscal years.
Valuation6/6
P/E below its 5-year median
Dorian LPG's P/E of 4.2 is below its own 5-year median of 6.7.
P/E below the industry
Dorian LPG's P/E of 4.2 is below the Water Transportation median of 12.7.
EV/EBITDA below its 5-year median
Dorian LPG's EV/EBITDA of 3.4 is below its 5-year median of 6.2.
P/B below the industry
Dorian LPG's price-to-book of 1.44 is below the Water Transportation median of 2.12.
Trading below fair value
The share price of $47.40 is below our fair value estimate of $98.86.
Margin of safety over 20%
The price is 52.1% below fair value, more than the 20% cushion we look for.
Growth1/6
Revenue growing under 10% a year
Revenue grew 7.3% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 1.9% a year over the last three fiscal years.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 87.1% over the last twelve months; the Water Transportation median is 1.2%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin trend
This company does not report gross profit.
Past performance5/6
Return on equity over 15%
Return on equity was 38.8% over the last twelve months and averaged 17.2% over five years.
Return on capital over 10%
Return on invested capital was 29.6%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Dorian LPG's return on equity of 38.8% is above the Water Transportation median of 9.4%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was 70.4% over the last twelve months, against a 5-year average of 38.2%.
Net margin above the industry
Dorian LPG's net margin of 70.4% is above the Water Transportation median of 20.1%.
Financial health5/6
Low debt
Debt is 33.8% of shareholders' equity, under the 40% we consider low.
Debt falling against equity
Debt to equity fell from 62.5% five years ago to 33.8%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 83.4% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 8.20 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 3.99; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Dorian LPG paid dividends worth 7.1% of the share price over the last twelve months.
Yield above Treasuries
The 7.1% yield is above the 4.4% on a 1-year Treasury.
Yield in the top quarter
The top quarter of US dividend payers yield 3.8% or more; Dorian LPG yields 7.1%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 5 fiscal years.
Covered by earnings
Dividends take 29.9% of net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$98.86
The share price is 52% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 9.7× | 6.7× | 12.7× | $108.92 | 44% |
| EV/EBITDA | 7.6× | 6.2× | 9.0× | $102.04 | 39% |
| Earnings power | 9.3% cost of equity | – | – | $64.59 | 17% |
| Fair value | $98.86 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 6.7
- Water Transportation median 12.7
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $29.95M
- Value traded per 1% price move
- $15.98M
Downside
Medium risk
- Typical loss in a bad month
- 16.7%
- Volatility (annualized)
- 43%
- Sharpe ratio, 1 year
- 1.62
- Beta to the S&P 500 (5Y)
- 0.89
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2014 to 2026
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2026
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +36.3% | +7.3% | +8.8% | +5.2% | |
| Operating income | +86.6% | +1.9% | +12.6% | +2.9% | |
| Net income | +114.8% | +3.9% | – | – | |
| EPS, diluted | +112.1% | +1.9% | +19.5% | +7.1% | |
| Dividend per share | -33.8% | -23.6% | – | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2017 | FY2021 | FY2026 | Trend |
|---|---|---|---|---|
| Return on equity | – | – | 17.7% | |
| Return on assets | – | – | 10.6% | |
| Current ratio | 0.75 | 1.87 | 2.67 | |
| Debt to equity | 0.77 | 0.62 | 0.49 | |
| Net debt to EBITDA | 8.63× | 2.75× | 0.83× | |
| Interest coverage | 0.6× | 5.4× | 7.2× | |
| Capex to revenue | 1.1% | 3.0% | – | |
| Diluted shares | 54M | 50M | 43M |
Cash use needs five years of cash flow figures
Dorian LPG does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2026 | 40.2% | 0.26× | 1.67× | 17.7% |
| FY2025 | 25.5% | 0.20× | 1.75× | 8.7% |
| FY2024 | 54.8% | 0.32× | 1.87× | 32.4% |
| FY2023 | 44.2% | 0.24× | 1.85× | 19.2% |
| FY2022 | 26.2% | 0.17× | 1.71× | 7.7% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2026 against fiscal 2025
- ProfitableNet income above zero$193.67M
- Cash generatingOperating cash flow above zero$210.14M
- Return on assets improvedROA up on the prior year4.9% → 10.9%
- Earnings backed by cashOperating cash flow above net income$210.14M vs $193.67M
- Less leverageLong-term debt to assets fell28.0% → 24.6%
- Better liquidityCurrent ratio rose3.54 → 2.67
- No dilutionShare count did not rise42M → 43M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.19 → 0.27
See a number that looks wrong?