StockData
Leidos Holdings, Inc. logo

Leidos Holdings, Inc. (LDOS) stock analysis

LDOSNYSEServices-Computer Integrated Systems DesignFiscal year ends January 1
Financials through Q2 FY2026, quarter ended Jul 3, 2026Last filing: 10-Q on Nov 3, 2026Score 21/3040% below fair value
$133.89−3.35 (-2.44%)

Close on Nov 11, 2026Market cap $16.80BP/E 12.5Yield 1.22%

StockData Score

Prices as of Nov 11, 2026How the score works

Value6Growth3Performance6Health4Dividend2

Solid21 of 30 checks passed

Leidos passes 21 of the 30 checks behind our score; 3 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
6/6
Growth
3/6
Past performance
6/6
Financial health
4/6
Dividend
2/6

What stands out

  • Margin of safety over 20%

    The price is 40.1% below fair value, more than the 20% cushion we look for.

  • Trading below fair value

    The share price of $133.89 is below our fair value estimate of $223.66.

  • Return on equity over 15%

    Return on equity was 27.7% over the last twelve months and averaged 19.9% over five years.

  • Return on capital over 10%

    Return on invested capital was 16.3%, above the 10% that usually covers the cost of capital.

What to watch

  • High debt

    Debt is 114% of shareholders' equity, above the 40% we consider low.

  • Revenue growing under 10% a year

    Revenue grew 6.1% a year over the last three fiscal years, short of the 10% we look for.

  • Earnings growth not accelerating

    Net income grew -1.9% over the last twelve months, against a 5-year average of 18.2% a year.

  • Growing slower than the industry

    Revenue grew 3.4% over the last twelve months; the Computer Programming, Data Processing, and Other Computer Related Services median is 9.6%.

Valuation6/6
  • P/E below its 5-year median

    Leidos's P/E of 12.5 is below its own 5-year median of 18.2.

  • P/E below the industry

    Leidos's P/E of 12.5 is below the Computer Programming, Data Processing, and Other Computer Related Services median of 27.6.

  • EV/EBITDA below its 5-year median

    Leidos's EV/EBITDA of 9.5 is below its 5-year median of 12.0.

  • P/B below the industry

    Leidos's price-to-book of 3.18 is below the Computer Programming, Data Processing, and Other Computer Related Services median of 3.32.

  • Trading below fair value

    The share price of $133.89 is below our fair value estimate of $223.66.

  • Margin of safety over 20%

    The price is 40.1% below fair value, more than the 20% cushion we look for.

Growth3/6
  • Revenue growing under 10% a year

    Revenue grew 6.1% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing 10%+ a year

    Diluted EPS grew 31.0% a year over the last three fiscal years.

  • Earnings growth not accelerating

    Net income grew -1.9% over the last twelve months, against a 5-year average of 18.2% a year.

  • Growing slower than the industry

    Revenue grew 3.4% over the last twelve months; the Computer Programming, Data Processing, and Other Computer Related Services median is 9.6%.

  • Guidance raised

    Leidos raised its fiscal year 2026 Revenues outlook on Aug 3, 2026.

  • Gross margin improving

    Gross margin was 17.8% over the last twelve months, against 17.6% a year earlier.

Past performance6/6
  • Return on equity over 15%

    Return on equity was 27.7% over the last twelve months and averaged 19.9% over five years.

  • Return on capital over 10%

    Return on invested capital was 16.3%, above the 10% that usually covers the cost of capital.

  • Return on equity above the industry

    Leidos's return on equity of 27.7% is above the Computer Programming, Data Processing, and Other Computer Related Services median of -1.2%.

  • Earnings grew over 5 years

    Net income grew 18.2% a year on average over the last five fiscal years.

  • Net margin above its 5-year average

    Net margin was 7.8% over the last twelve months, against a 5-year average of 5.5%.

  • Net margin above the industry

    Leidos's net margin of 7.8% is above the Computer Programming, Data Processing, and Other Computer Related Services median of -4.8%.

Financial health4/6
  • High debt

    Debt is 114% of shareholders' equity, above the 40% we consider low.

  • Debt falling against equity

    Debt to equity fell from 123% five years ago to 114%.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 38.1% of total debt.

  • Interest coverage

    Interest expense is not reported separately.

  • Short-term assets cover short-term debts

    Current assets are 1.63 times current liabilities.

  • Low bankruptcy risk

    The Altman Z-score is 3.16; above 3 is the safe zone and below 1.8 the distress zone.

Dividend2/6
  • Pays a dividend

    Leidos paid dividends worth 1.3% of the share price over the last twelve months.

  • Yield below Treasuries

    The 1.3% yield is below the 4.4% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Leidos yields 1.3%.

  • Dividend not cut

    The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.

  • Earnings cover

    Needs dividends paid and net income.

  • Cash-flow cover

    Needs dividends paid and free cash flow.

Scores of similar companies

Our estimate per share

$223.66

The share price is 40% below this estimate.

20%+ below
Near fair value
20%+ above
$133.89Price$223.66Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E22.9×18.2×27.6×$244.7844%
EV/EBITDA15.4×12.0×18.8×$244.0239%
Earnings power8.6% cost of equity––$119.8517%
Fair value$223.66100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 18.2
  • Computer Programming, Data Processing, and Other Computer Related Services median 27.6

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$144.12M
Value traded per 1% price move
$86.09M

Downside

Medium risk

Typical loss in a bad month
20.4%
Volatility (annualized)
36%
Sharpe ratio, 1 year
-1.01
Beta to the S&P 500 (5Y)
0.75

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2010 to 2025

Gross margin

18.0%+3.9 pts over 5 years

Operating margin

12.3%+4.2 pts over 5 years

Net margin

8.4%+3.3 pts over 5 years

See a number that looks wrong?