Harrow, Inc. (HROW) stock analysis
Close on Nov 11, 2026Market cap $1.10BP/E –Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Weak6 of 30 checks passed
Harrow passes 6 of the 30 checks behind our score; 13 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 3/6
- Past performance
- 2/6
- Financial health
- 1/6
- Dividend
- 0/6
What stands out
Revenue growing 10%+ a year
Revenue grew 45.4% a year over the last three fiscal years.
Guidance raised
Harrow raised its second half of 2026 revenue outlook on Mar 2, 2026.
Growing faster than the industry
Revenue grew 21.3% over the last twelve months; the Drugs median is 8.0%.
Net margin above its 5-year average
Net margin was -9.4% over the last twelve months, against a 5-year average of -14.0%.
What to watch
Return on equity under 15%
Return on equity was -74.8% over the last twelve months and averaged -49.8% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was -2.1%, below the 10% that usually covers the cost of capital.
High debt
Debt is 1003% of shareholders' equity, above the 40% we consider low.
Interest not well covered
Operating income covers interest expense -0.3 times; we look for at least 5.
Valuation0/6
P/E against its history
Not enough price and earnings history to compare.
P/E against the industry
Needs positive earnings and enough profitable companies in the industry.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B above the industry
Harrow's price-to-book of 37.72 is above the Drugs median of 2.29.
Price against fair value
We could not estimate a fair value: it needs at least two valuation methods with positive inputs.
Margin of safety
Depends on the fair value estimate.
Growth3/6
Revenue growing 10%+ a year
Revenue grew 45.4% a year over the last three fiscal years.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings acceleration
Needs positive net income now, a year ago and five years ago.
Growing faster than the industry
Revenue grew 21.3% over the last twelve months; the Drugs median is 8.0%.
Guidance raised
Harrow raised its second half of 2026 revenue outlook on Mar 2, 2026.
Gross margin slipping
Gross margin was 73.5% over the last twelve months, against 74.6% a year earlier.
Past performance2/6
Return on equity under 15%
Return on equity was -74.8% over the last twelve months and averaged -49.8% over five years; we look for 15% on both.
Return on capital under 10%
Return on invested capital was -2.1%, below the 10% that usually covers the cost of capital.
Return on equity below the industry
Harrow's return on equity of -74.8% is below the Drugs median of -58.9%.
Earnings over 5 years
Needs positive net income five years ago and in the latest year.
Net margin above its 5-year average
Net margin was -9.4% over the last twelve months, against a 5-year average of -14.0%.
Net margin above the industry
Harrow's net margin of -9.4% is above the Drugs median of -53.0%.
Financial health1/6
High debt
Debt is 1003% of shareholders' equity, above the 40% we consider low.
Debt rising against equity
Debt to equity rose from 45.5% five years ago to 1003%.
Debt not well covered by cash flow
Operating cash flow over the last twelve months equals -6.5% of total debt; we look for at least 20%.
Interest not well covered
Operating income covers interest expense -0.3 times; we look for at least 5.
Short-term assets cover short-term debts
Current assets are 2.29 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.03; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Harrow has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itWe don't publish a fair value for Harrow. It needs a US-dollar share price, at least two valuation methods with positive inputs (earnings, EBITDA, book value or sales) and, for companies with several share classes, classes that trade at the same price.
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- EV/EBITDA at month end
- Own 5-year median 91.6
- Drugs median 17.1
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $20.05M
- Value traded per 1% price move
- $8.05M
Downside
High risk
- Typical loss in a bad month
- 33.3%
- Volatility (annualized)
- 64%
- Sharpe ratio, 1 year
- -0.29
- Beta to the S&P 500 (5Y)
- 1.36
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +36.4% | +45.4% | +41.0% | +39.6% | |
| Gross profit | +35.9% | +47.9% | +42.8% | +46.4% | |
| Operating income | +245.9% | +151.5% | +139.8% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | -756.4% | -12.2% | -8.4% | |
| Return on assets | -92.3% | -5.8% | -1.3% | |
| Current ratio | 1.49 | 3.79 | 2.20 | |
| Debt to equity | 1.23 | 0.46 | 4.64 | |
| Net debt to EBITDA | 0.08× | 3.97× | 5.35× | |
| Interest coverage | – | – | 1.3× | |
| Inventory turnover | 6.0× | 4.0× | 5.6× | |
| Capex to revenue | 34.5% | 1.8% | 0.3% | |
| Diluted shares | 13M | 26M | 37M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Harrow generated $76.69M from operations and spent $8.33M on capital expenditure, dividends and share buybacks. 100% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | -1.9% | 0.69× | 6.46× | -8.4% |
| FY2024 | -8.8% | 0.57× | 4.99× | -24.9% |
| FY2023 | -18.7% | 0.55× | 4.77× | -49.6% |
| FY2022 | -15.9% | 0.69× | 6.58× | -72.5% |
| FY2021 | -24.8% | 0.93× | 4.05× | -93.6% |
| FY2020 | -6.9% | 0.84× | 2.12× | -12.2% |
| FY2019 | 0.3% | 0.94× | 2.07× | 0.6% |
| FY2018 | 35.3% | 1.13× | 2.68× | 106.9% |
| FY2017 | -44.8% | 1.05× | 5.66× | -264.9% |
| FY2016 | -95.7% | 0.96× | 8.20× | -756.4% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero-$5.14M
- Cash generatingOperating cash flow above zero$43.86M
- Return on assets improvedROA up on the prior year-5.6% → -1.3%
- Earnings backed by cashOperating cash flow above net income$43.86M vs -$5.14M
- Less leverageLong-term debt to assets fell56.4% → 60.9%
- Better liquidityCurrent ratio rose2.08 → 2.20
- No dilutionShare count did not rise36M → 37M
- Gross margin improvedGross margin up on the prior year75.33% → 75.05%
- More efficientAsset turnover rose0.64 → 0.70
See a number that looks wrong?