StockData
Hayward Holdings, Inc. logo

Hayward Holdings, Inc. (HAYW) stock analysis

HAYWNYSERefrigeration & Service Industry MachineryFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 26, 2026Last filing: 10-Q on Oct 28, 2026Score 15/3010% below fair value
$16.45−0.24 (-1.44%)

Close on Nov 13, 2026Market cap $3.43BP/E 21.1Yield 0.00%

StockData Score

Prices as of Nov 13, 2026How the score works

Value5Growth2Performance5Health3Dividend0

Solid15 of 30 checks passed

Hayward passes 15 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
5/6
Growth
2/6
Past performance
5/6
Financial health
3/6
Dividend
0/6

What stands out

  • Trading below fair value

    The share price of $16.45 is below our fair value estimate of $18.19.

  • Return on capital over 10%

    Return on invested capital was 10.3%, above the 10% that usually covers the cost of capital.

  • Earnings grew over 5 years

    Net income grew 28.5% a year on average over the last five fiscal years.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 20.8% of total debt.

What to watch

  • Margin of safety under 20%

    The price is 9.6% below fair value, less than the 20% cushion we look for.

  • Return on equity under 15%

    Return on equity was 10.9% over the last twelve months and averaged 12.9% over five years; we look for 15% on both.

  • High debt

    Debt is 60.2% of shareholders' equity, above the 40% we consider low.

  • Revenue growing under 10% a year

    Revenue grew -5.1% a year over the last three fiscal years, short of the 10% we look for.

Valuation5/6
  • P/E below its 5-year median

    Hayward's P/E of 21.1 is below its own 5-year median of 26.8.

  • P/E below the industry

    Hayward's P/E of 21.1 is below the Refrigeration and Service Industry Machinery median of 27.7.

  • EV/EBITDA below its 5-year median

    Hayward's EV/EBITDA of 15.3 is below its 5-year median of 18.0.

  • P/B below the industry

    Hayward's price-to-book of 2.16 is below the Refrigeration and Service Industry Machinery median of 3.63.

  • Trading below fair value

    The share price of $16.45 is below our fair value estimate of $18.19.

  • Margin of safety under 20%

    The price is 9.6% below fair value, less than the 20% cushion we look for.

Growth2/6
  • Revenue growing under 10% a year

    Revenue grew -5.1% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing under 10% a year

    Diluted EPS grew -4.5% a year over the last three fiscal years.

  • Earnings growth not accelerating

    Net income grew 23.1% over the last twelve months, against a 5-year average of 28.5% a year.

  • Growing slower than the industry

    Revenue grew 7.6% over the last twelve months; the Refrigeration and Service Industry Machinery median is 7.8%.

  • Guidance raised

    Hayward raised its Fiscal Year 2026 net sales outlook on Oct 28, 2026.

  • Gross margin improving

    Gross margin was 48.0% over the last twelve months, against 47.5% a year earlier.

Past performance5/6
  • Return on equity under 15%

    Return on equity was 10.9% over the last twelve months and averaged 12.9% over five years; we look for 15% on both.

  • Return on capital over 10%

    Return on invested capital was 10.3%, above the 10% that usually covers the cost of capital.

  • Return on equity above the industry

    Hayward's return on equity of 10.9% is above the Refrigeration and Service Industry Machinery median of 3.1%.

  • Earnings grew over 5 years

    Net income grew 28.5% a year on average over the last five fiscal years.

  • Net margin above its 5-year average

    Net margin was 14.4% over the last twelve months, against a 5-year average of 12.2%.

  • Net margin above the industry

    Hayward's net margin of 14.4% is above the Refrigeration and Service Industry Machinery median of 5.3%.

Financial health3/6
  • High debt

    Debt is 60.2% of shareholders' equity, above the 40% we consider low.

  • Debt falling against equity

    Debt to equity fell from 623% five years ago to 60.2%.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 20.8% of total debt.

  • Interest coverage

    Interest expense is not reported separately.

  • Short-term assets cover short-term debts

    Current assets are 3.33 times current liabilities.

  • Bankruptcy risk in the grey zone

    The Altman Z-score is 2.70; above 3 is the safe zone and below 1.8 the distress zone.

Dividend0/6
  • No dividend

    Hayward has not paid a dividend in the last twelve months.

  • Yield against Treasuries

    No dividend.

  • Yield against the market

    No dividend.

  • Dividend stability

    No dividend.

  • Earnings cover

    No dividend.

  • Cash-flow cover

    No dividend.

Scores of similar companies

Our estimate per share

$18.19

The share price is 10% below this estimate.

20%+ below
Near fair value
20%+ above
$16.45Price
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E27.2×26.8×27.7×$21.2440%
EV/EBITDA16.2×18.0×14.5×$17.6435%
P/B2.9×2.2×3.6×$22.1810%
Earnings power10.5% cost of equity––$8.6915%
Fair value$18.19100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 26.8
  • Refrigeration and Service Industry Machinery median 27.7

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$59.43M
Value traded per 1% price move
$27.46M

Downside

Medium risk

Typical loss in a bad month
16.0%
Volatility (annualized)
35%
Sharpe ratio, 1 year
-0.06
Beta to the S&P 500 (5Y)
1.09

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2018 to 2025

Gross margin

48.0%+2.7 pts over 5 years

Operating margin

20.8%+6.6 pts over 5 years

Net margin

13.5%+8.6 pts over 5 years

See a number that looks wrong?