Hayward Holdings, Inc. (HAYW) stock analysis
Close on Nov 13, 2026Market cap $3.43BP/E 21.1Yield 0.00%
StockData Score
Prices as of Nov 13, 2026How the score works
Solid15 of 30 checks passed
Hayward passes 15 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 5/6
- Growth
- 2/6
- Past performance
- 5/6
- Financial health
- 3/6
- Dividend
- 0/6
What stands out
Trading below fair value
The share price of $16.45 is below our fair value estimate of $18.19.
Return on capital over 10%
Return on invested capital was 10.3%, above the 10% that usually covers the cost of capital.
Earnings grew over 5 years
Net income grew 28.5% a year on average over the last five fiscal years.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 20.8% of total debt.
What to watch
Margin of safety under 20%
The price is 9.6% below fair value, less than the 20% cushion we look for.
Return on equity under 15%
Return on equity was 10.9% over the last twelve months and averaged 12.9% over five years; we look for 15% on both.
High debt
Debt is 60.2% of shareholders' equity, above the 40% we consider low.
Revenue growing under 10% a year
Revenue grew -5.1% a year over the last three fiscal years, short of the 10% we look for.
Valuation5/6
P/E below its 5-year median
Hayward's P/E of 21.1 is below its own 5-year median of 26.8.
P/E below the industry
Hayward's P/E of 21.1 is below the Refrigeration and Service Industry Machinery median of 27.7.
EV/EBITDA below its 5-year median
Hayward's EV/EBITDA of 15.3 is below its 5-year median of 18.0.
P/B below the industry
Hayward's price-to-book of 2.16 is below the Refrigeration and Service Industry Machinery median of 3.63.
Trading below fair value
The share price of $16.45 is below our fair value estimate of $18.19.
Margin of safety under 20%
The price is 9.6% below fair value, less than the 20% cushion we look for.
Growth2/6
Revenue growing under 10% a year
Revenue grew -5.1% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -4.5% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew 23.1% over the last twelve months, against a 5-year average of 28.5% a year.
Growing slower than the industry
Revenue grew 7.6% over the last twelve months; the Refrigeration and Service Industry Machinery median is 7.8%.
Guidance raised
Hayward raised its Fiscal Year 2026 net sales outlook on Oct 28, 2026.
Gross margin improving
Gross margin was 48.0% over the last twelve months, against 47.5% a year earlier.
Past performance5/6
Return on equity under 15%
Return on equity was 10.9% over the last twelve months and averaged 12.9% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 10.3%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Hayward's return on equity of 10.9% is above the Refrigeration and Service Industry Machinery median of 3.1%.
Earnings grew over 5 years
Net income grew 28.5% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 14.4% over the last twelve months, against a 5-year average of 12.2%.
Net margin above the industry
Hayward's net margin of 14.4% is above the Refrigeration and Service Industry Machinery median of 5.3%.
Financial health3/6
High debt
Debt is 60.2% of shareholders' equity, above the 40% we consider low.
Debt falling against equity
Debt to equity fell from 623% five years ago to 60.2%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 20.8% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 3.33 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.70; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Hayward has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$18.19
The share price is 10% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 27.2× | 26.8× | 27.7× | $21.24 | 40% |
| EV/EBITDA | 16.2× | 18.0× | 14.5× | $17.64 | 35% |
| P/B | 2.9× | 2.2× | 3.6× | $22.18 | 10% |
| Earnings power | 10.5% cost of equity | – | – | $8.69 | 15% |
| Fair value | $18.19 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 26.8
- Refrigeration and Service Industry Machinery median 27.7
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $59.43M
- Value traded per 1% price move
- $27.46M
Downside
Medium risk
- Typical loss in a bad month
- 16.0%
- Volatility (annualized)
- 35%
- Sharpe ratio, 1 year
- -0.06
- Beta to the S&P 500 (5Y)
- 1.09
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2018 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +6.7% | -5.1% | +5.1% | – | |
| Gross profit | +10.6% | -3.4% | +6.3% | – | |
| Operating income | +11.7% | -6.5% | +13.4% | – | |
| Net income | +27.7% | -5.5% | +28.5% | – | |
| EPS, diluted | +25.9% | -4.5% | +22.2% | – | |
| Free cash flow | +19.8% | +38.1% | +2.6% | – |
Returns and balance sheet
8 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2018 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 23.2% | 10.0% | |
| Return on assets | – | – | 4.9% | |
| Current ratio | – | 1.94 | 2.94 | |
| Debt to equity | – | 6.23 | 0.60 | |
| Interest coverage | – | -492.3× | 4.6× | |
| Inventory turnover | – | – | 2.7× | |
| Capex to revenue | – | 1.6% | 2.6% | |
| Diluted shares | – | 2M | 222M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Hayward generated $957.97M from operations and spent $494.18M on capital expenditure, dividends and share buybacks. 27% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 13.5% | 0.37× | 2.04× | 10.0% |
| FY2024 | 11.3% | 0.35× | 2.17× | 8.7% |
| FY2023 | 8.1% | 0.34× | 2.30× | 6.4% |
| FY2022 | 13.6% | 0.45× | 2.26× | 13.8% |
| FY2021 | 14.5% | 0.50× | 3.54× | 25.8% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$151.57M
- Cash generatingOperating cash flow above zero$256.03M
- Return on assets improvedROA up on the prior year4.0% → 5.1%
- Earnings backed by cashOperating cash flow above net income$256.03M vs $151.57M
- Less leverageLong-term debt to assets fell31.8% → 29.9%
- Better liquidityCurrent ratio rose2.45 → 2.94
- No dilutionShare count did not rise221M → 222M
- Gross margin improvedGross margin up on the prior year46.31% → 48.00%
- More efficientAsset turnover rose0.36 → 0.38
See a number that looks wrong?