StockData
EZCORP Inc logo

EZCORP Inc (EZPW) stock analysis

EZPWNasdaqRetail-Miscellaneous RetailFiscal year ends September 30
Financials through Q4 FY2026, quarter ended Sep 30, 2026Last filing: 10-K on Nov 12, 2026Score 17/3017% below fair value
$27.55+0.50 (+1.85%)

Close on Nov 13, 2026Market cap $1.69BP/E 13.3Yield –

StockData Score

Prices as of Nov 13, 2026How the score works

Value5Growth3Performance5Health4Dividend0

Solid17 of 30 checks passed

Ezcorp passes 17 of the 30 checks behind our score; 7 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
5/6
Growth
3/6
Past performance
5/6
Financial health
4/6
Dividend
0/6

What stands out

  • Trading below fair value

    The share price of $27.55 is below our fair value estimate of $33.36.

  • Return on capital over 10%

    Return on invested capital was 14.3%, above the 10% that usually covers the cost of capital.

  • Earnings grew over 5 years

    Net income grew 80.7% a year on average over the last five fiscal years.

  • Revenue growing 10%+ a year

    Revenue grew 17.3% a year over the last three fiscal years.

What to watch

  • Margin of safety under 20%

    The price is 17.4% below fair value, less than the 20% cushion we look for.

  • Return on equity under 15%

    Return on equity was 15.0% over the last twelve months and averaged 9.9% over five years; we look for 15% on both.

  • High debt

    Debt is 43.6% of shareholders' equity, above the 40% we consider low.

  • Earnings growth not accelerating

    Net income grew 51.4% over the last twelve months, against a 5-year average of 80.7% a year.

Valuation5/6
  • P/E below its 5-year median

    Ezcorp's P/E of 13.3 is below its own 5-year median of 15.1.

  • P/E below the industry

    Ezcorp's P/E of 13.3 is below the Miscellaneous Retail median of 17.4.

  • EV/EBITDA below its 5-year median

    Ezcorp's EV/EBITDA of 6.9 is below its 5-year median of 7.8.

  • P/B below the industry

    Ezcorp's price-to-book of 1.42 is below the Miscellaneous Retail median of 2.02.

  • Trading below fair value

    The share price of $27.55 is below our fair value estimate of $33.36.

  • Margin of safety under 20%

    The price is 17.4% below fair value, less than the 20% cushion we look for.

Growth3/6
  • Revenue growing 10%+ a year

    Revenue grew 17.3% a year over the last three fiscal years.

  • EPS growing 10%+ a year

    Diluted EPS grew 57.5% a year over the last three fiscal years.

  • Earnings growth not accelerating

    Net income grew 51.4% over the last twelve months, against a 5-year average of 80.7% a year.

  • Growing faster than the industry

    Revenue grew 33.0% over the last twelve months; the Miscellaneous Retail median is 10.1%.

  • Company guidance

    No outlook found in earnings releases from the last twelve months.

  • Gross margin slipping

    Gross margin was 58.1% over the last twelve months, against 58.5% a year earlier.

Past performance5/6
  • Return on equity under 15%

    Return on equity was 15.0% over the last twelve months and averaged 9.9% over five years; we look for 15% on both.

  • Return on capital over 10%

    Return on invested capital was 14.3%, above the 10% that usually covers the cost of capital.

  • Return on equity above the industry

    Ezcorp's return on equity of 15.0% is above the Miscellaneous Retail median of -18.5%.

  • Earnings grew over 5 years

    Net income grew 80.7% a year on average over the last five fiscal years.

  • Net margin above its 5-year average

    Net margin was 9.8% over the last twelve months, against a 5-year average of 7.0%.

  • Net margin above the industry

    Ezcorp's net margin of 9.8% is above the Miscellaneous Retail median of 1.5%.

Financial health4/6
  • High debt

    Debt is 43.6% of shareholders' equity, above the 40% we consider low.

  • Debt trend

    Needs a balance sheet from five years ago with positive equity.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 35.8% of total debt.

  • Interest well covered

    Operating income covers interest expense 7.1 times.

  • Short-term assets cover short-term debts

    Current assets are 4.54 times current liabilities.

  • Low bankruptcy risk

    The Altman Z-score is 3.06; above 3 is the safe zone and below 1.8 the distress zone.

Dividend0/6
  • No dividend

    Ezcorp has not paid a dividend in the last twelve months.

  • Yield against Treasuries

    No dividend.

  • Yield against the market

    No dividend.

  • Dividend stability

    No dividend.

  • Earnings cover

    No dividend.

  • Cash-flow cover

    No dividend.

Scores of similar companies

Our estimate per share

$33.36

The share price is 17% below this estimate.

20%+ below
Near fair value
20%+ above
$27.55Price$33.36Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E16.2×15.1×17.4×$33.6140%
EV/EBITDA9.3×7.8×10.7×$38.2535%
P/B1.6×1.1×2.0×$30.6410%
Earnings power8.1% cost of equity––$23.1115%
Fair value$33.36100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 15.1
  • Miscellaneous Retail median 17.4

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Low risk

Average value traded per day
$25.00M
Value traded per 1% price move
$11.96M

Downside

Medium risk

Typical loss in a bad month
16.2%
Volatility (annualized)
44%
Sharpe ratio, 1 year
1.11
Beta to the S&P 500 (5Y)
0.60

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2012 to 2026

Gross margin

58.1%−3.5 pts over 5 years

Operating margin

14.1%+9.9 pts over 5 years

Net margin

9.8%+8.6 pts over 5 years

See a number that looks wrong?