StockData
Escalade Inc logo

Escalade Inc (ESCA) stock analysis

ESCANasdaqSporting & Athletic Goods, NECFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Oct 29, 2026Score 20/3021% below fair value
$21.29+0.31 (+1.48%)

Close on Nov 11, 2026Market cap $292.89MP/E 12.2Yield –

StockData Score

Prices as of Nov 11, 2026How the score works

Value5Growth2Performance4Health6Dividend3

Solid20 of 30 checks passed

Escalade passes 20 of the 30 checks behind our score; 2 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
5/6
Growth
2/6
Past performance
4/6
Financial health
6/6
Dividend
3/6

What stands out

  • Margin of safety over 20%

    The price is 21.4% below fair value, more than the 20% cushion we look for.

  • Trading below fair value

    The share price of $21.29 is below our fair value estimate of $27.08.

  • Return on capital over 10%

    Return on invested capital was 13.2%, above the 10% that usually covers the cost of capital.

  • Low debt

    Debt is 7.0% of shareholders' equity, under the 40% we consider low.

What to watch

  • Return on equity under 15%

    Return on equity was 13.5% over the last twelve months and averaged 10.2% over five years; we look for 15% on both.

  • Earnings shrank over 5 years

    Net income shrank 12.0% a year on average over the last five fiscal years.

  • Revenue growing under 10% a year

    Revenue grew -8.5% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing under 10% a year

    Diluted EPS grew -8.9% a year over the last three fiscal years.

Valuation5/6
  • P/E below its 5-year median

    Escalade's P/E of 12.2 is below its own 5-year median of 15.0.

  • P/E below the industry

    Escalade's P/E of 12.2 is below the Dolls, Toys, Games and Sporting and Athletic median of 18.1.

  • EV/EBITDA below its 5-year median

    Escalade's EV/EBITDA of 7.7 is below its 5-year median of 8.7.

  • P/B above the industry

    Escalade's price-to-book of 1.56 is above the Dolls, Toys, Games and Sporting and Athletic median of 1.53.

  • Trading below fair value

    The share price of $21.29 is below our fair value estimate of $27.08.

  • Margin of safety over 20%

    The price is 21.4% below fair value, more than the 20% cushion we look for.

Growth2/6
  • Revenue growing under 10% a year

    Revenue grew -8.5% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growing under 10% a year

    Diluted EPS grew -8.9% a year over the last three fiscal years.

  • Earnings growth accelerating

    Net income grew 91.0% over the last twelve months, against a 5-year average of -12.0% a year.

  • Growing slower than the industry

    Revenue grew 0.0% over the last twelve months; the Dolls, Toys, Games and Sporting and Athletic median is 1.9%.

  • Company guidance

    No outlook found in earnings releases from the last twelve months.

  • Gross margin improving

    Gross margin was 28.5% over the last twelve months, against 26.2% a year earlier.

Past performance4/6
  • Return on equity under 15%

    Return on equity was 13.5% over the last twelve months and averaged 10.2% over five years; we look for 15% on both.

  • Return on capital over 10%

    Return on invested capital was 13.2%, above the 10% that usually covers the cost of capital.

  • Return on equity above the industry

    Escalade's return on equity of 13.5% is above the Dolls, Toys, Games and Sporting and Athletic median of 0.3%.

  • Earnings shrank over 5 years

    Net income shrank 12.0% a year on average over the last five fiscal years.

  • Net margin above its 5-year average

    Net margin was 10.0% over the last twelve months, against a 5-year average of 5.6%.

  • Net margin above the industry

    Escalade's net margin of 10.0% is above the Dolls, Toys, Games and Sporting and Athletic median of 0.5%.

Financial health6/6
  • Low debt

    Debt is 7.0% of shareholders' equity, under the 40% we consider low.

  • Debt falling against equity

    Debt to equity fell from 21.6% five years ago to 7.0%.

  • Debt covered by cash flow

    Operating cash flow over the last twelve months equals 341% of total debt.

  • Interest well covered

    Operating income covers interest expense 44.9 times.

  • Short-term assets cover short-term debts

    Current assets are 3.01 times current liabilities.

  • Low bankruptcy risk

    The Altman Z-score is 5.97; above 3 is the safe zone and below 1.8 the distress zone.

Dividend3/6
  • Pays a dividend

    Escalade paid dividends worth 2.9% of the share price over the last twelve months.

  • Yield below Treasuries

    The 2.9% yield is below the 4.4% on a 1-year Treasury.

  • Yield below the top quarter

    The top quarter of US dividend payers yield 3.8% or more; Escalade yields 2.9%.

  • Dividend stability

    Fewer than five years of dividend history.

  • Covered by earnings

    Dividends take 34.3% of net income.

  • Covered by free cash flow

    Dividends take 20.2% of free cash flow.

Scores of similar companies

Our estimate per share

$27.08

The share price is 21% below this estimate.

20%+ below
Near fair value
20%+ above
$21.29Price$27.08Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E16.6×15.0×18.1×$28.9740%
EV/EBITDA9.1×8.7×9.5×$25.1535%
P/B1.4×1.2×1.5×$18.5210%
Earnings power8.2% cost of equity––$32.2515%
Fair value$27.08100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 15.0
  • Dolls, Toys, Games and Sporting and Athletic median 18.1

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

High risk

Average value traded per day
$677.39K
Value traded per 1% price move
$463.35K

Downside

Low risk

Typical loss in a bad month
9.4%
Volatility (annualized)
39%
Sharpe ratio, 1 year
1.76
Beta to the S&P 500 (5Y)
0.66

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2011 to 2025

Gross margin

26.9%−0.4 pts over 5 years

Operating margin

7.8%−4.3 pts over 5 years

Net margin

5.7%−3.8 pts over 5 years

See a number that looks wrong?