Carlisle Companies Inc (CSL) stock analysis
Close on Nov 11, 2026Market cap $15.37BP/E 22.5Yield 1.06%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid15 of 30 checks passed
Carlisle Companies passes 15 of the 30 checks behind our score; 1 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 2/6
- Growth
- 0/6
- Past performance
- 5/6
- Financial health
- 4/6
- Dividend
- 4/6
What stands out
Return on equity over 15%
Return on equity was 41.9% over the last twelve months and averaged 31.9% over five years.
Return on capital over 10%
Return on invested capital was 20.8%, above the 10% that usually covers the cost of capital.
Earnings grew over 5 years
Net income grew 18.3% a year on average over the last five fiscal years.
Interest well covered
Operating income covers interest expense 9.1 times.
What to watch
Margin of safety under 20%
The price is 9.2% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $397.62 is above our fair value estimate of $364.19.
High debt
Debt is 201% of shareholders' equity, above the 40% we consider low.
Revenue growing under 10% a year
Revenue grew -2.7% a year over the last three fiscal years, short of the 10% we look for.
Valuation2/6
P/E above its 5-year median
Carlisle Companies's P/E of 22.5 is above its own 5-year median of 19.3.
P/E below the industry
Carlisle Companies's P/E of 22.5 is below the Rubber and Miscellaneous Plastics Products median of 24.6.
EV/EBITDA below its 5-year median
Carlisle Companies's EV/EBITDA of 14.6 is below its 5-year median of 15.2.
P/B above the industry
Carlisle Companies's price-to-book of 10.68 is above the Rubber and Miscellaneous Plastics Products median of 3.76.
Trading above fair value
The share price of $397.62 is above our fair value estimate of $364.19.
Margin of safety under 20%
The price is 9.2% above fair value, so there is no margin of safety.
Growth0/6
Revenue growing under 10% a year
Revenue grew -2.7% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -0.8% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew -7.4% over the last twelve months, against a 5-year average of 18.3% a year.
Growing slower than the industry
Revenue grew 4.0% over the last twelve months; the Rubber and Miscellaneous Plastics Products median is 7.8%.
Guidance issued
The latest outlook (2026 share repurchase target, Jul 29, 2026) was issued for the first time, so it neither adds nor takes away points.
Gross margin slipping
Gross margin was 34.7% over the last twelve months, against 36.2% a year earlier.
Past performance5/6
Return on equity over 15%
Return on equity was 41.9% over the last twelve months and averaged 31.9% over five years.
Return on capital over 10%
Return on invested capital was 20.8%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Carlisle Companies's return on equity of 41.9% is above the Rubber and Miscellaneous Plastics Products median of 9.7%.
Earnings grew over 5 years
Net income grew 18.3% a year on average over the last five fiscal years.
Net margin below its 5-year average
Net margin was 13.8% over the last twelve months, against a 5-year average of 17.1%.
Net margin above the industry
Carlisle Companies's net margin of 13.8% is above the Rubber and Miscellaneous Plastics Products median of 6.7%.
Financial health4/6
High debt
Debt is 201% of shareholders' equity, above the 40% we consider low.
Debt rising against equity
Debt to equity rose from 82.0% five years ago to 201%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 31.0% of total debt.
Interest well covered
Operating income covers interest expense 9.1 times.
Short-term assets cover short-term debts
Current assets are 2.40 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 5.48; above 3 is the safe zone and below 1.8 the distress zone.
Dividend4/6
Pays a dividend
Carlisle Companies paid dividends worth 1.1% of the share price over the last twelve months.
Yield below Treasuries
The 1.1% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Carlisle Companies yields 1.1%.
Dividend not cut
The dividend per share has not fallen by more than 10% in any of the last 10 fiscal years.
Covered by earnings
Dividends take 25.8% of net income.
Covered by free cash flow
Dividends take 24.7% of free cash flow.
Fair value
How we estimate itOur estimate per share
$364.19
The share price is 9% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 21.9× | 19.3× | 24.6× | $387.16 | 44% |
| EV/EBITDA | 14.0× | 15.2× | 12.8× | $378.65 | 39% |
| Earnings power | 9.4% cost of equity | – | – | $269.21 | 17% |
| Fair value | $364.19 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 19.3
- Rubber and Miscellaneous Plastics Products median 24.6
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $147.70M
- Value traded per 1% price move
- $87.80M
Downside
Medium risk
- Typical loss in a bad month
- 17.5%
- Volatility (annualized)
- 38%
- Sharpe ratio, 1 year
- 0.54
- Beta to the S&P 500 (5Y)
- 0.91
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +0.3% | -2.7% | +4.8% | +3.5% | |
| Gross profit | -5.0% | -1.3% | +9.5% | +5.9% | |
| Operating income | -12.3% | -5.9% | +15.5% | +7.1% | |
| Net income | -43.5% | -7.1% | +18.3% | +8.8% | |
| EPS, diluted | -38.5% | -0.8% | +24.2% | +13.5% | |
| Free cash flow | +5.8% | +5.9% | +10.1% | +7.8% | |
| Dividend per share | +13.5% | +17.6% | +15.4% | +14.3% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 10.4% | 12.4% | 34.8% | |
| Return on assets | 6.3% | 5.6% | 12.3% | |
| Current ratio | 2.64 | 3.42 | 3.09 | |
| Debt to equity | 0.24 | 0.82 | 1.61 | |
| Net debt to EBITDA | 0.39× | 1.73× | 1.48× | |
| Interest coverage | – | – | 12.8× | |
| Inventory turnover | 6.2× | 6.0× | 7.0× | |
| Capex to revenue | 3.2% | 2.4% | 2.6% | |
| Diluted shares | 65M | 55M | 43M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Carlisle Companies generated $4.76B from operations and spent $5.97B on capital expenditure, dividends and share buybacks. 12% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 14.8% | 0.83× | 2.84× | 34.8% |
| FY2024 | 26.2% | 0.80× | 2.35× | 49.6% |
| FY2023 | 16.7% | 0.66× | 2.36× | 26.2% |
| FY2022 | 17.0% | 0.75× | 2.56× | 32.7% |
| FY2021 | 11.0% | 0.59× | 2.54× | 16.3% |
| FY2020 | 8.1% | 0.70× | 2.19× | 12.4% |
| FY2019 | 10.5% | 0.83× | 2.05× | 18.0% |
| FY2018 | 13.6% | 0.85× | 2.06× | 23.8% |
| FY2017 | 9.7% | 0.81× | 1.85× | 14.6% |
| FY2016 | 7.3% | 0.87× | 1.64× | 10.4% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$740.70M
- Cash generatingOperating cash flow above zero$1.10B
- Return on assets improvedROA up on the prior year19.8% → 12.7%
- Earnings backed by cashOperating cash flow above net income$1.10B vs $740.70M
- Less leverageLong-term debt to assets fell32.4% → 46.0%
- Better liquidityCurrent ratio rose2.89 → 3.09
- No dilutionShare count did not rise47M → 43M
- Gross margin improvedGross margin up on the prior year37.73% → 35.71%
- More efficientAsset turnover rose0.76 → 0.86
See a number that looks wrong?