Core & Main, Inc. (CNM) stock analysis
Close on Nov 11, 2026Market cap $8.76BP/E 19.0Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Solid15 of 30 checks passed
Core & Main passes 15 of the 30 checks behind our score; 7 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 4/6
- Growth
- 1/6
- Past performance
- 6/6
- Financial health
- 4/6
- Dividend
- 0/6
What stands out
Trading below fair value
The share price of $46.00 is below our fair value estimate of $47.22.
Return on equity over 15%
Return on equity was 23.4% over the last twelve months and averaged 21.9% over five years.
Return on capital over 10%
Return on invested capital was 13.7%, above the 10% that usually covers the cost of capital.
Earnings grew over 5 years
Net income grew 64.2% a year on average over the last five fiscal years.
What to watch
Margin of safety under 20%
The price is 2.6% below fair value, less than the 20% cushion we look for.
High debt
Debt is 121% of shareholders' equity, above the 40% we consider low.
Revenue growing under 10% a year
Revenue grew 4.8% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 2.7% a year over the last three fiscal years.
Valuation4/6
P/E below its 5-year median
Core & Main's P/E of 19.0 is below its own 5-year median of 21.3.
P/E below the industry
Core & Main's P/E of 19.0 is below the Wholesale Trade-durable Goods median of 20.3.
EV/EBITDA below its 5-year median
Core & Main's EV/EBITDA of 11.8 is below its 5-year median of 12.9.
P/B above the industry
Core & Main's price-to-book of 4.31 is above the Wholesale Trade-durable Goods median of 2.15.
Trading below fair value
The share price of $46.00 is below our fair value estimate of $47.22.
Margin of safety under 20%
The price is 2.6% below fair value, less than the 20% cushion we look for.
Growth1/6
Revenue growing under 10% a year
Revenue grew 4.8% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew 2.7% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew 6.5% over the last twelve months, against a 5-year average of 64.2% a year.
Growing slower than the industry
Revenue grew -0.5% over the last twelve months; the Wholesale Trade-durable Goods median is 4.6%.
Guidance unchanged
The latest outlook (full-year fiscal 2026 Net sales, Sep 9, 2026) was maintained, so it neither adds nor takes away points.
Gross margin improving
Gross margin was 27.0% over the last twelve months, against 26.7% a year earlier.
Past performance6/6
Return on equity over 15%
Return on equity was 23.4% over the last twelve months and averaged 21.9% over five years.
Return on capital over 10%
Return on invested capital was 13.7%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Core & Main's return on equity of 23.4% is above the Wholesale Trade-durable Goods median of 18.5%.
Earnings grew over 5 years
Net income grew 64.2% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 6.0% over the last twelve months, against a 5-year average of 5.1%.
Net margin above the industry
Core & Main's net margin of 6.0% is above the Wholesale Trade-durable Goods median of 5.8%.
Financial health4/6
High debt
Debt is 121% of shareholders' equity, above the 40% we consider low.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 27.9% of total debt.
Interest well covered
Operating income covers interest expense 6.3 times.
Short-term assets cover short-term debts
Current assets are 2.47 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 3.13; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Core & Main has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$47.22
The share price is 3% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 20.8× | 21.3× | 20.3× | $50.23 | 40% |
| EV/EBITDA | 12.9× | 12.9× | 12.9× | $51.60 | 35% |
| P/B | 3.5× | 5.0× | 2.1× | $37.07 | 10% |
| Earnings power | 10.9% cost of equity | – | – | $35.72 | 15% |
| Fair value | $47.22 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 21.3
- Wholesale Trade-durable Goods median 20.3
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $90.52M
- Value traded per 1% price move
- $68.03M
Downside
Medium risk
- Typical loss in a bad month
- 15.7%
- Volatility (annualized)
- 34%
- Sharpe ratio, 1 year
- -0.41
- Beta to the S&P 500 (5Y)
- 1.20
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2018 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +2.8% | +4.8% | +16.0% | – | |
| Gross profit | +4.0% | +4.7% | +18.6% | – | |
| Operating income | +0.4% | -2.3% | +31.3% | – | |
| Net income | +7.3% | +6.4% | +64.2% | – | |
| EPS, diluted | +8.5% | +2.7% | – | – | |
| Free cash flow | +3.1% | +17.1% | +24.5% | – |
Returns and balance sheet
8 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2018 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | – | 23.9% | |
| Return on assets | – | – | 7.4% | |
| Current ratio | – | 2.56 | 2.63 | |
| Debt to equity | – | – | 1.08 | |
| Net debt to EBITDA | – | 5.57× | 2.11× | |
| Interest coverage | – | 1.3× | 6.0× | |
| Inventory turnover | – | – | 5.9× | |
| Capex to revenue | – | 0.3% | 0.6% | |
| Diluted shares | – | – | 198M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Core & Main generated $2.77B from operations and spent $1.84B on capital expenditure, dividends and share buybacks. 9% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 5.8% | 1.28× | 3.24× | 23.9% |
| FY2024 | 5.5% | 1.36× | 3.47× | 26.1% |
| FY2023 | 5.5% | 1.34× | 3.12× | 23.2% |
| FY2022 | 5.5% | 1.42× | 3.04× | 23.8% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$441.00M
- Cash generatingOperating cash flow above zero$650.00M
- Return on assets improvedROA up on the prior year8.1% → 7.5%
- Earnings backed by cashOperating cash flow above net income$650.00M vs $441.00M
- Less leverageLong-term debt to assets fell38.1% → 34.9%
- Better liquidityCurrent ratio rose2.34 → 2.63
- No dilutionShare count did not rise201M → 198M
- Gross margin improvedGross margin up on the prior year26.61% → 26.93%
- More efficientAsset turnover rose1.47 → 1.30
See a number that looks wrong?