StockData
Clearwater Paper Corp logo

Clearwater Paper Corp (CLW) stock analysis

CLWNYSEPaperboard MillsFiscal year ends December 31
Financials through Q3 FY2026, quarter ended Sep 30, 2026Last filing: 10-Q on Oct 26, 2026Score 3/30134% above fair value
$13.90+0.01 (+0.07%)

Close on Nov 11, 2026Market cap $224.37MP/E 86.9Yield –

StockData Score

Prices as of Nov 11, 2026How the score works

Value1Growth0Performance0Health2Dividend0

Weak3 of 30 checks passed

Clearwater Paper passes 3 of the 30 checks behind our score; 9 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.

Valuation
1/6
Growth
0/6
Past performance
0/6
Financial health
2/6
Dividend
0/6

What stands out

  • P/B below the industry

    Clearwater Paper's price-to-book of 0.28 is below the Paper and Allied Products median of 1.46.

  • Debt falling against equity

    Debt to equity fell from 138% five years ago to 71.4%.

  • Short-term assets cover short-term debts

    Current assets are 1.47 times current liabilities.

What to watch

  • Margin of safety under 20%

    The price is 134% above fair value, so there is no margin of safety.

  • Trading above fair value

    The share price of $13.90 is above our fair value estimate of $5.93.

  • Return on equity under 15%

    Return on equity was 0.3% over the last twelve months and averaged 8.8% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was -1.6%, below the 10% that usually covers the cost of capital.

Valuation1/6
  • P/E above its 5-year median

    Clearwater Paper's P/E of 86.9 is above its own 5-year median of 8.8.

  • P/E above the industry

    Clearwater Paper's P/E of 86.9 is above the Paper and Allied Products median of 18.7.

  • EV/EBITDA above its 5-year median

    Clearwater Paper's EV/EBITDA of 10.9 is above its 5-year median of 9.4.

  • P/B below the industry

    Clearwater Paper's price-to-book of 0.28 is below the Paper and Allied Products median of 1.46.

  • Trading above fair value

    The share price of $13.90 is above our fair value estimate of $5.93.

  • Margin of safety under 20%

    The price is 134% above fair value, so there is no margin of safety.

Growth0/6
  • Revenue growing under 10% a year

    Revenue grew 9.2% a year over the last three fiscal years, short of the 10% we look for.

  • EPS growth over 3 years

    Needs positive EPS three years ago and today.

  • Earnings acceleration

    Needs positive net income now, a year ago and five years ago.

  • Growing slower than the industry

    Revenue grew -3.2% over the last twelve months; the Paper and Allied Products median is 0.8%.

  • Company guidance

    No outlook found in earnings releases from the last twelve months.

  • Gross margin slipping

    Gross margin was 1.8% over the last twelve months, against 7.3% a year earlier.

Past performance0/6
  • Return on equity under 15%

    Return on equity was 0.3% over the last twelve months and averaged 8.8% over five years; we look for 15% on both.

  • Return on capital under 10%

    Return on invested capital was -1.6%, below the 10% that usually covers the cost of capital.

  • Return on equity below the industry

    Clearwater Paper's return on equity of 0.3% is below the Paper and Allied Products median of 0.3%.

  • Earnings over 5 years

    Needs positive net income five years ago and in the latest year.

  • Net margin below its 5-year average

    Net margin was 0.2% over the last twelve months, against a 5-year average of 4.9%.

  • Net margin below the industry

    Clearwater Paper's net margin of 0.2% is below the Paper and Allied Products median of 0.2%.

Financial health2/6
  • High debt

    Debt is 71.4% of shareholders' equity, above the 40% we consider low.

  • Debt falling against equity

    Debt to equity fell from 138% five years ago to 71.4%.

  • Debt not well covered by cash flow

    Operating cash flow over the last twelve months equals 18.5% of total debt; we look for at least 20%.

  • Interest not well covered

    Operating income covers interest expense -1.2 times; we look for at least 5.

  • Short-term assets cover short-term debts

    Current assets are 1.47 times current liabilities.

  • Elevated bankruptcy risk

    The Altman Z-score is 1.75; above 3 is the safe zone and below 1.8 the distress zone.

Dividend0/6
  • No dividend

    Clearwater Paper has not paid a dividend in the last twelve months.

  • Yield against Treasuries

    No dividend.

  • Yield against the market

    No dividend.

  • Dividend stability

    No dividend.

  • Earnings cover

    No dividend.

  • Cash-flow cover

    No dividend.

Scores of similar companies

Our estimate per share

$5.93

The share price is 134% above this estimate.

20%+ below
Near fair value
20%+ above
$13.90Price$5.93Fair value
MethodMultiple usedOwn 5Y medianIndustry medianValue per shareWeight
P/E13.7×8.8×18.7×$2.1953%
EV/EBITDA10.0×9.4×10.7×$10.2047%
P/Bleft out, too far from the others1.0×0.5×1.5×$47.26–
Earnings powerleft out, too far from the others8.0% cost of equity––$0.54–
Fair value$5.93100%

Valuation over time

Using the earnings and balance sheet published at each date, not today's.

  • P/E at month end
  • Own 5-year median 8.8
  • Paper and Allied Products median 18.7

An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.

Market risk

From the past year of daily prices.

Liquidity

Medium risk

Average value traded per day
$3.53M
Value traded per 1% price move
$1.29M

Downside

High risk

Typical loss in a bad month
30.6%
Volatility (annualized)
60%
Sharpe ratio, 1 year
-0.44
Beta to the S&P 500 (5Y)
0.63

Typical bad-month loss, week by week

25%: high

Margins

Share of revenue, fiscal years 2011 to 2025

Gross margin

7.4%−8.3 pts over 5 years

Operating margin

-2.7%−11.2 pts over 5 years

Net margin

-1.2%−5.3 pts over 5 years

See a number that looks wrong?