CompX International Inc (CIX) stock analysis
Close on Nov 11, 2026Market cap $536.52MP/E 23.0Yield 5.06%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid16 of 30 checks passed
CompX International passes 16 of the 30 checks behind our score; 1 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 0/6
- Growth
- 2/6
- Past performance
- 5/6
- Financial health
- 6/6
- Dividend
- 3/6
What stands out
Return on capital over 10%
Return on invested capital was 23.4%, above the 10% that usually covers the cost of capital.
No debt
CompX International has no borrowings on its latest balance sheet.
Earnings grew over 5 years
Net income grew 13.5% a year on average over the last five fiscal years.
Earnings growth accelerating
Net income grew 19.8% over the last twelve months, against a 5-year average of 13.5% a year.
What to watch
Margin of safety under 20%
The price is 46.3% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $43.49 is above our fair value estimate of $29.72.
Return on equity under 15%
Return on equity was 16.3% over the last twelve months and averaged 12.1% over five years; we look for 15% on both.
Revenue growing under 10% a year
Revenue grew -1.7% a year over the last three fiscal years, short of the 10% we look for.
Valuation0/6
P/E above its 5-year median
CompX International's P/E of 23.0 is above its own 5-year median of 15.5.
P/E above the industry
CompX International's P/E of 23.0 is above the Cutlery, Handtools, and General Hardware median of 21.2.
EV/EBITDA above its 5-year median
CompX International's EV/EBITDA of 15.2 is above its 5-year median of 8.1.
P/B above the industry
CompX International's price-to-book of 3.67 is above the Cutlery, Handtools, and General Hardware median of 2.07.
Trading above fair value
The share price of $43.49 is above our fair value estimate of $29.72.
Margin of safety under 20%
The price is 46.3% above fair value, so there is no margin of safety.
Growth2/6
Revenue growing under 10% a year
Revenue grew -1.7% a year over the last three fiscal years, short of the 10% we look for.
EPS growing under 10% a year
Diluted EPS grew -2.2% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 19.8% over the last twelve months, against a 5-year average of 13.5% a year.
Growing slower than the industry
Revenue grew 4.3% over the last twelve months; the Cutlery, Handtools, and General Hardware median is 4.3%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin improving
Gross margin was 32.5% over the last twelve months, against 29.7% a year earlier.
Past performance5/6
Return on equity under 15%
Return on equity was 16.3% over the last twelve months and averaged 12.1% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 23.4%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
CompX International's return on equity of 16.3% is above the Cutlery, Handtools, and General Hardware median of 13.6%.
Earnings grew over 5 years
Net income grew 13.5% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 14.0% over the last twelve months, against a 5-year average of 12.4%.
Net margin above the industry
CompX International's net margin of 14.0% is above the Cutlery, Handtools, and General Hardware median of 5.5%.
Financial health6/6
No debt
CompX International has no borrowings on its latest balance sheet.
Debt not rising
With no debt today, leverage cannot have risen.
Debt covered by cash flow
There is no debt to cover.
Interest well covered
No meaningful interest expense to cover.
Short-term assets cover short-term debts
Current assets are 5.39 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 17.76; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
CompX International paid dividends worth 2.8% of the share price over the last twelve months.
Yield below Treasuries
The 2.8% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; CompX International yields 2.8%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 10 fiscal years.
Covered by earnings
Dividends take 63.9% of net income.
Covered by free cash flow
Dividends take 62.5% of free cash flow.
Fair value
How we estimate itOur estimate per share
$29.72
The share price is 46% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 18.3× | 15.5× | 21.2× | $34.67 | 40% |
| EV/EBITDA | 10.2× | 8.1× | 12.4× | $30.79 | 35% |
| P/B | 1.8× | 1.6× | 2.1× | $21.85 | 10% |
| Earnings power | 9.2% cost of equity | – | – | $19.29 | 15% |
| Fair value | $29.72 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 15.5
- Cutlery, Handtools, and General Hardware median 21.2
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
High risk
- Average value traded per day
- $547.14K
- Value traded per 1% price move
- $230.18K
Downside
Low risk
- Typical loss in a bad month
- 7.1%
- Volatility (annualized)
- 45%
- Sharpe ratio, 1 year
- 2.14
- Beta to the S&P 500 (5Y)
- 0.86
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +8.5% | -1.7% | +6.7% | +3.8% | |
| Gross profit | +16.5% | -0.4% | +8.0% | +3.7% | |
| Operating income | +32.8% | -3.9% | +13.9% | +4.9% | |
| Net income | +17.4% | -2.3% | +13.5% | +7.9% | |
| EPS, diluted | +17.0% | -2.2% | +13.7% | +8.0% | |
| Free cash flow | -11.1% | +13.2% | +6.8% | +7.5% | |
| Dividend per share | -31.3% | -7.2% | +40.6% | +27.1% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 8.6% | 6.3% | 13.7% | |
| Return on assets | 7.5% | 5.7% | 12.2% | |
| Current ratio | 4.44 | 7.70 | 5.87 | |
| Inventory turnover | 4.9× | 4.5× | 3.7× | |
| Capex to revenue | 2.9% | 1.5% | 2.4% | |
| Diluted shares | 12M | 12M | 12M |
Where the cash went
Fiscal 2021 to 2025, five years combined
CompX International generated $98.99M from operations and spent $139.80M on capital expenditure, dividends and share buybacks. 10% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 12.3% | 0.99× | 1.12× | 13.7% |
| FY2024 | 11.4% | 0.83× | 1.11× | 10.5% |
| FY2023 | 14.0% | 0.88× | 1.12× | 13.8% |
| FY2022 | 12.5% | 0.90× | 1.12× | 12.6% |
| FY2021 | 11.8% | 0.75× | 1.10× | 9.7% |
| FY2020 | 9.0% | 0.63× | 1.10× | 6.3% |
| FY2019 | 12.9% | 0.72× | 1.11× | 10.3% |
| FY2018 | 13.0% | 0.74× | 1.11× | 10.7% |
| FY2017 | 11.8% | 0.76× | 1.12× | 10.1% |
| FY2016 | 9.6% | 0.78× | 1.14× | 8.6% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$19.48M
- Cash generatingOperating cash flow above zero$22.87M
- Return on assets improvedROA up on the prior year8.8% → 11.9%
- Earnings backed by cashOperating cash flow above net income$22.87M vs $19.48M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose6.67 → 5.87
- No dilutionShare count did not rise12M → 12M
- Gross margin improvedGross margin up on the prior year28.34% → 30.44%
- More efficientAsset turnover rose0.78 → 0.97
See a number that looks wrong?