Coeur Mining, Inc. (CDE) stock analysis
Close on Nov 11, 2026Market cap $15.45BP/E 16.5Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Solid17 of 30 checks passed
Coeur Mining passes 17 of the 30 checks behind our score; 7 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 5/6
- Growth
- 2/6
- Past performance
- 5/6
- Financial health
- 4/6
- Dividend
- 1/6
What stands out
Margin of safety over 20%
The price is 32.6% below fair value, more than the 20% cushion we look for.
Trading below fair value
The share price of $15.03 is below our fair value estimate of $22.29.
Return on capital over 10%
Return on invested capital was 11.5%, above the 10% that usually covers the cost of capital.
Low debt
Debt is 0.0% of shareholders' equity, under the 40% we consider low.
What to watch
Return on equity under 15%
Return on equity was 10.3% over the last twelve months and averaged 1.5% over five years; we look for 15% on both.
Earnings growth not accelerating
Net income grew 69.5% over the last twelve months, against a 5-year average of 87.0% a year.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.32; above 3 is the safe zone and below 1.8 the distress zone.
Guidance lowered
Coeur Mining lowered its full-year free cash flow outlook on Aug 5, 2026.
Valuation5/6
P/E against its history
Not enough price and earnings history to compare.
P/E below the industry
Coeur Mining's P/E of 16.5 is below the Materials median of 21.9.
EV/EBITDA below its 5-year median
Coeur Mining's EV/EBITDA of 8.1 is below its 5-year median of 13.9.
P/B below the industry
Coeur Mining's price-to-book of 1.48 is below the Materials median of 3.45.
Trading below fair value
The share price of $15.03 is below our fair value estimate of $22.29.
Margin of safety over 20%
The price is 32.6% below fair value, more than the 20% cushion we look for.
Growth2/6
Revenue growing 10%+ a year
Revenue grew 38.1% a year over the last three fiscal years.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings growth not accelerating
Net income grew 69.5% over the last twelve months, against a 5-year average of 87.0% a year.
Growing faster than the industry
Revenue grew 112% over the last twelve months; the Materials median is 46.4%.
Guidance lowered
Coeur Mining lowered its full-year free cash flow outlook on Aug 5, 2026.
Gross margin trend
This company does not report gross profit.
Past performance5/6
Return on equity under 15%
Return on equity was 10.3% over the last twelve months and averaged 1.5% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 11.5%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Coeur Mining's return on equity of 10.3% is above the Materials median of -8.5%.
Earnings grew over 5 years
Net income grew 87.0% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 19.2% over the last twelve months, against a 5-year average of 1.5%.
Net margin above the industry
Coeur Mining's net margin of 19.2% is above the Materials median of 10.8%.
Financial health4/6
Low debt
Debt is 0.0% of shareholders' equity, under the 40% we consider low.
Debt falling against equity
Debt to equity fell from 39.7% five years ago to 0.0%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 344930% of total debt.
Interest coverage
Interest expense is not reported separately.
Short-term assets cover short-term debts
Current assets are 3.79 times current liabilities.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.32; above 3 is the safe zone and below 1.8 the distress zone.
Dividend1/6
Pays a dividend
Coeur Mining paid dividends worth 0.1% of the share price over the last twelve months.
Yield below Treasuries
The 0.1% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Coeur Mining yields 0.1%.
Dividend stability
Fewer than five years of dividend history.
Earnings cover
Needs dividends paid and net income.
Cash-flow cover
Needs dividends paid and free cash flow.
Fair value
How we estimate itOur estimate per share
$22.29
The share price is 33% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 21.9× | – | 21.9× | $19.94 | 47% |
| EV/EBITDA | 13.4× | 13.9× | 12.8× | $24.00 | 41% |
| P/B | 2.5× | 1.6× | 3.5× | $25.71 | 12% |
| Earnings powerleft out, too far from the others | 12.7% cost of equity | – | – | $1.75 | – |
| Fair value | $22.29 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Materials median 21.9
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $537.93M
- Value traded per 1% price move
- $204.85M
Downside
High risk
- Typical loss in a bad month
- 30.2%
- Volatility (annualized)
- 72%
- Sharpe ratio, 1 year
- -0.05
- Beta to the S&P 500 (5Y)
- 1.55
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +96.4% | +38.1% | +21.4% | +13.9% | |
| Operating income | +330.6% | – | – | – | |
| Net income | +894.7% | – | +87.0% | – | |
| EPS, diluted | +533.3% | – | +53.9% | – | |
| Free cash flow | – | – | +68.2% | +39.1% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 9.3% | 3.8% | 26.4% | |
| Return on assets | 4.2% | 1.8% | 16.7% | |
| Current ratio | 3.52 | 1.15 | 2.47 | |
| Debt to equity | 0.27 | 0.40 | – | |
| Interest coverage | – | – | – | |
| Inventory turnover | 3.8× | – | – | |
| Capex to revenue | 16.5% | 12.6% | 10.7% | |
| Diluted shares | 163M | 243M | 615M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Coeur Mining generated $1.26B from operations and spent $1.43B on capital expenditure, dividends and share buybacks. 100% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 28.3% | 0.59× | 1.58× | 26.4% |
| FY2024 | 5.6% | 0.48× | 2.04× | 5.5% |
| FY2023 | -12.6% | 0.42× | 2.05× | -10.8% |
| FY2022 | -9.9% | 0.44× | 2.12× | -9.2% |
| FY2021 | -3.8% | 0.53× | 2.10× | -4.2% |
| FY2020 | 3.3% | 0.56× | 2.05× | 3.8% |
| FY2019 | -48.0% | 0.46× | 2.03× | -44.9% |
| FY2018 | -7.7% | 0.37× | 2.05× | -5.8% |
| FY2017 | -0.2% | 0.47× | 1.91× | -0.2% |
| FY2016 | 9.7% | 0.43× | 2.23× | 9.3% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$585.87M
- Cash generatingOperating cash flow above zero$886.88M
- Return on assets improvedROA up on the prior year2.8% → 25.5%
- Earnings backed by cashOperating cash flow above net income$886.88M vs $585.87M
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose0.83 → 2.47
- No dilutionShare count did not rise397M → 615M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.51 → 0.90
See a number that looks wrong?