Blackstone Inc. (BX) stock analysis
Close on Nov 11, 2026Market cap $91.58BP/E 27.3Yield 3.84%
StockData Score
Prices as of Nov 11, 2026How the score works
Mixed10 of 30 checks passed
Blackstone passes 10 of the 30 checks behind our score; 9 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 1/6
- Growth
- 3/6
- Past performance
- 5/6
- Financial health
- 0/6
- Dividend
- 1/6
What stands out
Return on equity over 15%
Return on equity was 40.5% over the last twelve months and averaged 37.1% over five years.
Earnings grew over 5 years
Net income grew 23.6% a year on average over the last five fiscal years.
Revenue growing 10%+ a year
Revenue grew 19.3% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 17.9% a year over the last three fiscal years.
What to watch
Margin of safety under 20%
The price is 9.9% above fair value, so there is no margin of safety.
Trading above fair value
The share price of $122.01 is above our fair value estimate of $111.00.
Earnings growth not accelerating
Net income grew 22.9% over the last twelve months, against a 5-year average of 23.6% a year.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.32; above 3 is the safe zone and below 1.8 the distress zone.
Valuation1/6
P/E below its 5-year median
Blackstone's P/E of 27.3 is below its own 5-year median of 40.3.
P/E above the industry
Blackstone's P/E of 27.3 is above the Services Allied with the Exchange of Securities median of 21.0.
EV/EBITDA against its history
Needs positive EBITDA and price history.
P/B above the industry
Blackstone's price-to-book of 10.16 is above the Services Allied with the Exchange of Securities median of 3.70.
Trading above fair value
The share price of $122.01 is above our fair value estimate of $111.00.
Margin of safety under 20%
The price is 9.9% above fair value, so there is no margin of safety.
Growth3/6
Revenue growing 10%+ a year
Revenue grew 19.3% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 17.9% a year over the last three fiscal years.
Earnings growth not accelerating
Net income grew 22.9% over the last twelve months, against a 5-year average of 23.6% a year.
Growing faster than the industry
Revenue grew 17.2% over the last twelve months; the Services Allied with the Exchange of Securities median is 8.7%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin trend
This company does not report gross profit.
Past performance5/6
Return on equity over 15%
Return on equity was 40.5% over the last twelve months and averaged 37.1% over five years.
Return on invested capital
Needs operating income and invested capital.
Return on equity above the industry
Blackstone's return on equity of 40.5% is above the Services Allied with the Exchange of Securities median of 15.7%.
Earnings grew over 5 years
Net income grew 23.6% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 21.8% over the last twelve months, against a 5-year average of 21.1%.
Net margin above the industry
Blackstone's net margin of 21.8% is above the Services Allied with the Exchange of Securities median of 16.3%.
Financial health0/6
Debt level
Needs debt and equity figures.
Debt trend
Needs a balance sheet from five years ago with positive equity.
Debt coverage
Needs operating cash flow.
Interest coverage
Interest expense is not reported separately.
Short-term liquidity
The balance sheet is not split into current and non-current items.
Bankruptcy risk in the grey zone
The Altman Z-score is 2.32; above 3 is the safe zone and below 1.8 the distress zone.
Dividend1/6
Pays a dividend
Blackstone paid dividends worth 3.2% of the share price over the last twelve months.
Yield below Treasuries
The 3.2% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Blackstone yields 3.2%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 10 fiscal years.
Not covered by earnings
Dividends take 181% of net income, leaving little room.
Not covered by free cash flow
Dividends take 116% of free cash flow.
Fair value
How we estimate itOur estimate per share
$111.00
The share price is 10% above this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 30.7× | 40.3× | 21.0× | $137.21 | 73% |
| Earnings power | 12.7% cost of equity | – | – | $41.13 | 27% |
| Fair value | $111.00 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 40.3
- Services Allied with the Exchange of Securities median 21.0
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $658.28M
- Value traded per 1% price move
- $335.16M
Downside
Medium risk
- Typical loss in a bad month
- 21.3%
- Volatility (annualized)
- 38%
- Sharpe ratio, 1 year
- -0.52
- Beta to the S&P 500 (5Y)
- 1.57
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +9.2% | +19.3% | +18.8% | +12.0% | |
| Net income | +8.7% | +20.0% | +23.6% | +15.6% | |
| EPS, diluted | +6.9% | +17.9% | +20.9% | +14.0% | |
| Free cash flow | +33.0% | -9.3% | +20.0% | +6.9% | |
| Dividend per share | +35.9% | -1.7% | +19.7% | +4.9% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 15.3% | 35.8% | |
| Return on assets | 4.2% | 3.6% | 6.6% | |
| Capex to revenue | 0.4% | 1.8% | 0.8% | |
| Diluted shares | 1.20B | 697M | 780M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Blackstone generated $22.52B from operations and spent $26.53B on capital expenditure, dividends and share buybacks. 3% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 20.9% | 0.32× | 5.40× | 35.8% |
| FY2024 | 21.0% | 0.32× | 5.57× | 36.9% |
| FY2023 | 17.3% | 0.19× | 5.72× | 19.2% |
| FY2022 | 20.5% | 0.20× | 4.90× | 20.5% |
| FY2021 | 25.9% | 0.67× | 4.20× | 72.9% |
| FY2020 | 17.1% | 0.21× | 4.31× | 15.3% |
| FY2019 | 27.9% | 0.24× | 4.59× | 30.6% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$3.02B
- Cash generatingOperating cash flow above zero$4.66B
- Return on assets improvedROA up on the prior year6.9% → 6.9%
- Earnings backed by cashOperating cash flow above net income$4.66B vs $3.02B
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose– → –
- No dilutionShare count did not rise767M → 780M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.33 → 0.33
See a number that looks wrong?