Addus HomeCare Corp (ADUS) stock analysis
Close on Nov 11, 2026Market cap $2.34BP/E 20.9Yield –
StockData Score
Prices as of Nov 11, 2026How the score works
Solid20 of 30 checks passed
Addus HomeCare passes 20 of the 30 checks behind our score; 6 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 5/6
- Growth
- 4/6
- Past performance
- 5/6
- Financial health
- 6/6
- Dividend
- 0/6
What stands out
Trading below fair value
The share price of $125.49 is below our fair value estimate of $145.60.
Return on capital over 10%
Return on invested capital was 10.5%, above the 10% that usually covers the cost of capital.
Low debt
Debt is 1.9% of shareholders' equity, under the 40% we consider low.
Earnings grew over 5 years
Net income grew 23.7% a year on average over the last five fiscal years.
What to watch
Margin of safety under 20%
The price is 13.8% below fair value, less than the 20% cushion we look for.
Return on equity under 15%
Return on equity was 10.0% over the last twelve months and averaged 8.7% over five years; we look for 15% on both.
Gross margin slipping
Gross margin was 32.3% over the last twelve months, against 32.7% a year earlier.
No dividend
Addus HomeCare has not paid a dividend in the last twelve months.
Valuation5/6
P/E below its 5-year median
Addus HomeCare's P/E of 20.9 is below its own 5-year median of 27.3.
P/E below the industry
Addus HomeCare's P/E of 20.9 is below the Health Services median of 23.9.
EV/EBITDA below its 5-year median
Addus HomeCare's EV/EBITDA of 13.2 is below its 5-year median of 17.1.
P/B below the industry
Addus HomeCare's price-to-book of 1.99 is below the Health Services median of 3.52.
Trading below fair value
The share price of $125.49 is below our fair value estimate of $145.60.
Margin of safety under 20%
The price is 13.8% below fair value, less than the 20% cushion we look for.
Growth4/6
Revenue growing 10%+ a year
Revenue grew 14.4% a year over the last three fiscal years.
EPS growing 10%+ a year
Diluted EPS grew 22.5% a year over the last three fiscal years.
Earnings growth accelerating
Net income grew 29.7% over the last twelve months, against a 5-year average of 23.7% a year.
Growing faster than the industry
Revenue grew 11.5% over the last twelve months; the Health Services median is 9.1%.
Company guidance
No outlook found in earnings releases from the last twelve months.
Gross margin slipping
Gross margin was 32.3% over the last twelve months, against 32.7% a year earlier.
Past performance5/6
Return on equity under 15%
Return on equity was 10.0% over the last twelve months and averaged 8.7% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 10.5%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Addus HomeCare's return on equity of 10.0% is above the Health Services median of 4.6%.
Earnings grew over 5 years
Net income grew 23.7% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 7.4% over the last twelve months, against a 5-year average of 5.8%.
Net margin above the industry
Addus HomeCare's net margin of 7.4% is above the Health Services median of -2.6%.
Financial health6/6
Low debt
Debt is 1.9% of shareholders' equity, under the 40% we consider low.
Debt falling against equity
Debt to equity fell from 37.6% five years ago to 1.9%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 694% of total debt.
Interest well covered
Operating income covers interest expense 19.7 times.
Short-term assets cover short-term debts
Current assets are 1.64 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 7.21; above 3 is the safe zone and below 1.8 the distress zone.
Dividend0/6
No dividend
Addus HomeCare has not paid a dividend in the last twelve months.
Yield against Treasuries
No dividend.
Yield against the market
No dividend.
Dividend stability
No dividend.
Earnings cover
No dividend.
Cash-flow cover
No dividend.
Fair value
How we estimate itOur estimate per share
$145.60
The share price is 14% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 25.6× | 27.3× | 23.9× | $153.69 | 40% |
| EV/EBITDA | 16.6× | 17.1× | 16.2× | $156.78 | 35% |
| P/B | 2.9× | 2.2× | 3.5× | $180.81 | 10% |
| Earnings power | 7.6% cost of equity | – | – | $74.45 | 15% |
| Fair value | $145.60 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 27.3
- Health Services median 23.9
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $28.52M
- Value traded per 1% price move
- $25.17M
Downside
Low risk
- Typical loss in a bad month
- 11.9%
- Volatility (annualized)
- 27%
- Sharpe ratio, 1 year
- 0.25
- Beta to the S&P 500 (5Y)
- 0.54
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2011 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +23.2% | +14.4% | +13.2% | +15.5% | |
| Gross profit | +23.2% | +15.5% | +15.3% | +17.6% | |
| Operating income | +35.0% | +26.3% | +25.5% | +24.1% | |
| Net income | +30.3% | +27.7% | +23.7% | +23.5% | |
| EPS, diluted | +23.4% | +22.5% | +20.2% | +17.5% | |
| Free cash flow | -6.0% | +2.3% | +0.2% | +49.2% |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | 8.2% | 6.7% | 9.3% | |
| Return on assets | 5.9% | 4.3% | 6.7% | |
| Current ratio | 2.64 | 2.00 | 1.80 | |
| Debt to equity | 0.16 | 0.38 | 0.11 | |
| Net debt to EBITDA | 0.77× | 0.88× | 0.25× | |
| Interest coverage | 6.6× | 14.0× | 10.2× | |
| Capex to revenue | 0.4% | 0.9% | 0.5% | |
| Diluted shares | 11M | 16M | 18M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Addus HomeCare generated $484.79M from operations and spent $36.17M on capital expenditure, dividends and share buybacks. 100% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 6.7% | 1.00× | 1.39× | 9.3% |
| FY2024 | 6.4% | 0.95× | 1.45× | 8.8% |
| FY2023 | 5.9% | 1.08× | 1.46× | 9.3% |
| FY2022 | 4.8% | 1.01× | 1.56× | 7.6% |
| FY2021 | 5.2% | 0.94× | 1.68× | 8.3% |
| FY2020 | 4.3% | 1.00× | 1.54× | 6.7% |
| FY2019 | 3.9% | 1.32× | 1.32× | 6.8% |
| FY2018 | 3.2% | 1.67× | 1.41× | 7.5% |
| FY2017 | 2.8% | 1.70× | 1.54× | 7.4% |
| FY2016 | 3.0% | 1.93× | 1.40× | 8.2% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$95.91M
- Cash generatingOperating cash flow above zero$111.51M
- Return on assets improvedROA up on the prior year7.2% → 6.8%
- Earnings backed by cashOperating cash flow above net income$111.51M vs $95.91M
- Less leverageLong-term debt to assets fell15.5% → 8.4%
- Better liquidityCurrent ratio rose1.67 → 1.80
- No dilutionShare count did not rise17M → 18M
- Gross margin improvedGross margin up on the prior year32.48% → 32.47%
- More efficientAsset turnover rose1.13 → 1.01
See a number that looks wrong?