Adeia Inc. (ADEA) stock analysis
Close on Nov 11, 2026Market cap $1.89BP/E 16.8Yield 1.17%
StockData Score
Prices as of Nov 11, 2026How the score works
Solid17 of 30 checks passed
Adeia passes 17 of the 30 checks behind our score; 2 could not be run for lack of data and count as not passed. Each dot in the shape is one check — hover it for the numbers.
- Valuation
- 3/6
- Growth
- 3/6
- Past performance
- 4/6
- Financial health
- 4/6
- Dividend
- 3/6
What stands out
Trading below fair value
The share price of $17.13 is below our fair value estimate of $17.69.
Return on capital over 10%
Return on invested capital was 18.6%, above the 10% that usually covers the cost of capital.
Earnings growth accelerating
Net income grew 58.2% over the last twelve months, against a 5-year average of -5.4% a year.
Interest well covered
Operating income covers interest expense 5.2 times.
What to watch
Margin of safety under 20%
The price is 3.2% below fair value, less than the 20% cushion we look for.
Return on equity under 15%
Return on equity was 25.9% over the last twelve months and averaged 4.6% over five years; we look for 15% on both.
High debt
Debt is 78.9% of shareholders' equity, above the 40% we consider low.
Earnings shrank over 5 years
Net income shrank 5.4% a year on average over the last five fiscal years.
Valuation3/6
P/E below its 5-year median
Adeia's P/E of 16.8 is below its own 5-year median of 23.0.
P/E above the industry
Adeia's P/E of 16.8 is above the Communications median of 14.4.
EV/EBITDA below its 5-year median
Adeia's EV/EBITDA of 12.0 is below its 5-year median of 13.7.
P/B above the industry
Adeia's price-to-book of 3.91 is above the Communications median of 1.60.
Trading below fair value
The share price of $17.13 is below our fair value estimate of $17.69.
Margin of safety under 20%
The price is 3.2% below fair value, less than the 20% cushion we look for.
Growth3/6
Revenue growing under 10% a year
Revenue grew 0.3% a year over the last three fiscal years, short of the 10% we look for.
EPS growth over 3 years
Needs positive EPS three years ago and today.
Earnings growth accelerating
Net income grew 58.2% over the last twelve months, against a 5-year average of -5.4% a year.
Growing faster than the industry
Revenue grew 22.1% over the last twelve months; the Communications median is -0.2%.
Guidance raised
Adeia raised its full year 2026 Net income outlook on Nov 2, 2026.
Gross margin trend
This company does not report gross profit.
Past performance4/6
Return on equity under 15%
Return on equity was 25.9% over the last twelve months and averaged 4.6% over five years; we look for 15% on both.
Return on capital over 10%
Return on invested capital was 18.6%, above the 10% that usually covers the cost of capital.
Return on equity above the industry
Adeia's return on equity of 25.9% is above the Communications median of 1.1%.
Earnings shrank over 5 years
Net income shrank 5.4% a year on average over the last five fiscal years.
Net margin above its 5-year average
Net margin was 25.0% over the last twelve months, against a 5-year average of -4.4%.
Net margin above the industry
Adeia's net margin of 25.0% is above the Communications median of -2.6%.
Financial health4/6
High debt
Debt is 78.9% of shareholders' equity, above the 40% we consider low.
Debt rising against equity
Debt to equity rose from 57.6% five years ago to 78.9%.
Debt covered by cash flow
Operating cash flow over the last twelve months equals 46.8% of total debt.
Interest well covered
Operating income covers interest expense 5.2 times.
Short-term assets cover short-term debts
Current assets are 3.64 times current liabilities.
Low bankruptcy risk
The Altman Z-score is 3.63; above 3 is the safe zone and below 1.8 the distress zone.
Dividend3/6
Pays a dividend
Adeia paid dividends worth 1.2% of the share price over the last twelve months.
Yield below Treasuries
The 1.2% yield is below the 4.4% on a 1-year Treasury.
Yield below the top quarter
The top quarter of US dividend payers yield 3.8% or more; Adeia yields 1.2%.
Dividend was cut
The dividend per share fell by more than 10% at least once in the last 8 fiscal years.
Covered by earnings
Dividends take 18.9% of net income.
Covered by free cash flow
Dividends take 12.5% of free cash flow.
Fair value
How we estimate itOur estimate per share
$17.69
The share price is 3% below this estimate.
| Method | Multiple used | Own 5Y median | Industry median | Value per share | Weight |
|---|---|---|---|---|---|
| P/E | 18.7× | 23.0× | 14.4× | $19.12 | 44% |
| EV/EBITDA | 11.8× | 13.7× | 9.7× | $16.67 | 39% |
| Earnings power | 9.6% cost of equity | – | – | $16.22 | 17% |
| Fair value | $17.69 | 100% | |||
Valuation over time
Using the earnings and balance sheet published at each date, not today's.
- P/E at month end
- Own 5-year median 23.0
- Communications median 14.4
An estimate from reported numbers and market multiples, not a price target or investment advice. It can be far off for companies whose profits are about to change sharply.
Market risk
From the past year of daily prices.
Liquidity
Low risk
- Average value traded per day
- $30.42M
- Value traded per 1% price move
- $9.43M
Downside
High risk
- Typical loss in a bad month
- 28.0%
- Volatility (annualized)
- 68%
- Sharpe ratio, 1 year
- 0.24
- Beta to the S&P 500 (5Y)
- 0.95
Typical bad-month loss, week by week
Margins
Share of revenue, fiscal years 2017 to 2025
Gross margin
Operating margin
Net margin
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +17.9% | +0.3% | -3.0% | – | |
| Operating income | +36.1% | +4.6% | -8.1% | – | |
| Net income | +71.9% | – | -5.4% | – | |
| EPS, diluted | +73.7% | – | -10.8% | – | |
| Free cash flow | -25.8% | -2.9% | -17.9% | – | |
| Dividend per share | 0.0% | 0.0% | -16.7% | – |
Returns and balance sheet
9 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2017 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 14.6% | 25.3% | |
| Return on assets | – | 7.8% | 10.4% | |
| Current ratio | – | 2.43 | 3.81 | |
| Debt to equity | – | 0.58 | 0.87 | |
| Net debt to EBITDA | – | 1.51× | – | |
| Interest coverage | – | 7.1× | 4.3× | |
| Inventory turnover | – | 15.8× | – | |
| Capex to revenue | – | 1.4% | 0.4% | |
| Diluted shares | – | 84M | 113M |
Where the cash went
Fiscal 2021 to 2025, five years combined
Adeia generated $941.11M from operations and spent $282.90M on capital expenditure, dividends and share buybacks. 12% of that went back into the business.
DuPont analysis
Return on equity split into margin, efficiency and leverage
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 25.1% | 0.41× | 2.44× | 25.3% |
| FY2024 | 17.2% | 0.34× | 2.93× | 17.2% |
| FY2023 | 17.3% | 0.34× | 3.52× | 20.5% |
| FY2022 | -67.4% | 0.24× | 2.23× | -35.8% |
| FY2021 | -14.2% | 0.15× | 1.84× | -4.0% |
| FY2020 | 28.4% | 0.28× | 1.87× | 14.6% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
- ProfitableNet income above zero$111.08M
- Cash generatingOperating cash flow above zero$158.09M
- Return on assets improvedROA up on the prior year5.8% → 10.1%
- Earnings backed by cashOperating cash flow above net income$158.09M vs $111.08M
- Less leverageLong-term debt to assets fell41.4% → 38.2%
- Better liquidityCurrent ratio rose3.53 → 3.81
- No dilutionShare count did not rise113M → 113M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.34 → 0.40
See a number that looks wrong?