Prairie Operating vs Riley Exploration Permian
PROP and REPX side by side, both in crude petroleum and natural gas. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How PROP and REPX compare
Riley Exploration Permian is the larger company, worth 23 times as much as Prairie Operating ($949M against $41.3M).
Prairie Operating grew revenue faster over the last twelve months (283% versus 45.5% for Riley Exploration Permian).
Riley Exploration Permian keeps more of each dollar of sales as profit, with a net margin of 17.3% compared with −13.0% at Prairie Operating.
Riley Exploration Permian pays a dividend yielding 2.8%; Prairie Operating does not pay one.
Riley Exploration Permian scores higher on the StockData Score (15 against 10 for Prairie Operating), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | PROP | REPX |
|---|---|---|
| Size and price | ||
| Market cap | $41.3M | $949M |
| Share price | $0.366 | $42.83 |
| Change, 1 year | −80.3% | 72.4% |
| Change, 5 years | −88.9% | 108% |
| Beta (5Y) | – | 1.08 |
| Employees | 19 | 122 |
| StockData Score | ||
| Total score | 10 | 15 (better) |
| Valuation score | 3 | 4 (better) |
| Growth score | 2 | 3 (better) |
| Performance score | 1 | 4 (better) |
| Health score | 4 (better) | 3 |
| Dividend score | 0 | 1 (better) |
| Valuation | ||
| P/E | – | 9.2× |
| P/S | 0.1× (better) | 1.6× |
| P/B | 0.2× (better) | 1.5× |
| EV/EBITDA | 1.6× (better) | 3.1× |
| Fair value | $2.20 | $58.41 |
| Margin of safety | 83.4% (better) | 26.7% |
| Growth | ||
| Revenue growth (TTM) | 283% (better) | 45.5% |
| Revenue growth, 5Y average | 258% (better) | 142% |
| Net income growth (TTM) | −560% | 15.7% (better) |
| EPS growth (TTM) | – | 13.4% |
| Profitability | ||
| Operating margin | – | 45.6% |
| Net margin | −13.0% | 17.3% (better) |
| Return on equity | −28.2% | 16.8% (better) |
| Return on invested capital | – | 23.2% |
| Financial health | ||
| Debt / equity | 0.00 | 0.38 (better) |
| Net debt / EBITDA | – | 0.57 |
| Interest coverage | – | 9.5× |
| Current ratio | 0.25 | 0.41 (better) |
| Altman Z-score | 0.04 | 2.09 (better) |
| Piotroski F-score | 7 (better) | 6 |
| Dividends and buybacks | ||
| Dividend yield | – | 2.8% |
| Buyback yield | −1.2% | – |
| Shareholder yield | −1.2% | 2.8% (better) |
| Ownership | ||
| Held by institutions | 17.3% | 69.8% |
| Held by insiders | 29.9% | 44.1% |
| Insider net buying, 12 months | $2.9M (better) | −$71.9M |
| Short interest, % of float | 14.8% | 9.4% |
Go deeper
- PROP stock overview
- PROP income statement
- PROP valuation and score
- REPX stock overview
- REPX income statement
- REPX valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.