VSTNYSEElectric ServicesFiscal year ends December 31
Vistra Corp.
Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Aug 10, 2026
$149.70−2.32 (-1.53%)
Close on Oct 19, 2026
- Market cap
- $50.78B
- P/E (TTM)
- 25.3
- Dividend yield
- 0.60%
Vistra Corp. revenue by segment
By business segment
| Revenue | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | % of revenue | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Retail | $14.34B | $12.80B | $10.57B | $9.46B | $7.87B | $8.27B | $6.87B | $5.60B | $4.06B | – | 80.8% | +12.1% |
| East | $6.17B | $5.66B | $5.89B | $4.43B | $2.59B | $2.42B | $2.79B | $1.90B | – | – | 34.8% | +9.1% |
| Texas | $5.35B | $5.39B | $3.98B | $3.88B | $2.79B | $4.12B | $3.84B | $2.50B | – | – | 30.2% | -0.8% |
| West | $325.00M | $839.00M | $866.00M | $336.00M | $374.00M | $282.00M | $338.00M | $208.00M | – | – | 1.8% | -61.3% |
| Asset Closure | $74.00M | $39.00M | $48.00M | $384.00M | $78.00M | $319.00M | $341.00M | $371.00M | $964.00M | – | 0.4% | +89.7% |
| ERCOT Segment [Member] | – | – | – | – | – | – | $3.99B | $2.63B | $1.79B | – | – | – |
| NY/NE Segment [Member] | – | – | – | – | – | – | $1.14B | $817.00M | – | – | – | – |
| PJM Segment [Member] | – | – | – | – | – | – | $2.44B | $1.73B | – | – | – | – |
| MISO Segment [Member] | – | – | – | – | – | – | $658.00M | $399.00M | – | – | – | – |
| Sunset | – | – | $1.83B | $868.00M | $661.00M | $936.00M | $1.60B | $1.18B | – | – | – | – |
| Operating income | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Retail | – | – | $443.00M | $1.17B | $2.21B | $312.00M | $155.00M | $690.00M | $461.00M | – | – |
| East | – | – | $1.16B | -$867.00M | -$552.00M | $73.00M | $398.00M | $10.00M | – | – | – |
| Texas | – | – | $300.00M | -$711.00M | -$2.60B | $1.76B | $1.31B | -$103.00M | – | – | – |
| West | – | – | $425.00M | -$250.00M | -$8.00M | $39.00M | $88.00M | $35.00M | – | – | – |
| Asset Closure | – | – | -$111.00M | -$158.00M | -$417.00M | -$283.00M | -$107.00M | -$63.00M | -$68.00M | – | – |
| ERCOT Segment [Member] | – | – | – | – | – | – | $1.34B | -$70.00M | -$118.00M | – | – |
| NY/NE Segment [Member] | – | – | – | – | – | – | $179.00M | $70.00M | – | – | – |
| PJM Segment [Member] | – | – | – | – | – | – | $412.00M | $100.00M | – | – | – |
| MISO Segment [Member] | – | – | – | – | – | – | $52.00M | $49.00M | – | – | – |
| Sunset | – | – | $639.00M | -$228.00M | -$67.00M | -$246.00M | $271.00M | $242.00M | – | – | – |
By product or service
| Revenue | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | % of revenue | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Retail energy charge in ERCOT | $8.97B | $8.06B | $7.67B | $6.97B | $5.73B | $5.81B | $4.98B | $4.43B | – | – | 50.5% | +11.2% |
| Retail energy charge in Northeast/Midwest | $4.06B | $3.60B | $1.64B | $2.14B | $2.26B | $2.41B | $1.82B | $1.12B | – | – | 22.9% | +12.9% |
| Wholesale generation revenue from ISO/RTO | $3.19B | $1.98B | $2.91B | $4.29B | $6.35B | $1.38B | $3.24B | $3.13B | – | – | 18.0% | +61.2% |
| Revenue from other wholesale contracts | $1.15B | $1.05B | $1.48B | $2.13B | $3.20B | $1.14B | $1.12B | $424.00M | – | – | 6.5% | +9.1% |
| Hedging revenues realized | $583.00M | $895.00M | $252.00M | $264.00M | – | – | – | – | – | – | 3.3% | -34.9% |
| Transferable PTC revenues | $229.00M | $556.00M | $10.00M | – | – | – | – | – | – | – | 1.3% | -58.8% |
| Capacity revenue from ISO/RTO | $227.00M | $74.00M | $98.00M | $103.00M | $163.00M | $112.00M | $378.00M | $698.00M | – | – | 1.3% | +206.8% |
| Transferable Nuclear Production Tax Credit Revenues | $220.00M | $545.00M | – | – | – | – | – | – | – | – | 1.2% | -59.6% |
| Total other revenues | $152.00M | $2.46B | $975.00M | -$1.90B | -$5.62B | $593.00M | $262.00M | -$653.00M | – | – | 0.9% | -93.8% |
| Business interruption insurance proceeds | $118.00M | – | – | – | – | – | – | – | – | – | 0.7% | – |
| Intersegment sales | $0 | $0 | $0 | $0 | – | – | – | – | – | – | 0.0% | – |
| Intangible amortization and other revenues | -$12.00M | -$1.00M | -$1.00M | -$4.00M | – | – | – | – | – | – | -0.1% | +1100.0% |
| Hedging revenues unrealized | -$766.00M | $1.01B | $714.00M | -$1.90B | -$5.68B | $617.00M | $294.00M | -$610.00M | – | – | -4.3% | -175.6% |
| Affiliate sales | – | – | $0 | $0 | $0 | $0 | $0 | $0 | – | – | – | – |
| Intangible amortization | – | – | -$6.00M | -$6.00M | $60.00M | -$24.00M | -$32.00M | -$43.00M | – | – | – | – |
| Hedging revenue unrealized | – | $1.01B | $714.00M | -$2.16B | – | – | – | – | – | – | – | – |
| Transferable PTC revenues | – | $556.00M | $10.00M | – | – | – | – | – | – | – | – | – |
| Transferable Solar Production Tax Credit Revenues | – | $11.00M | – | – | – | – | – | – | – | – | – | – |
By region
From the segment and revenue-disaggregation notes of Vistra's 10-K and 10-Q filings (XBRL). Fourth-quarter figures are the fiscal year less the first nine months. Segment names follow the company's own labels and can change when it reorganizes.