SMWBNYSEServices-Computer Programming, Data Processing, Etc.Fiscal year ends December 31
SIMILARWEB LTD.
Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Mar 2, 2026
$8.65+0.30 (+3.59%)
Close on Oct 19, 2026
- Market cap
- –
- P/E (TTM)
- –
- Dividend yield
- –
Similarweb statistics
Financials through Dec 31, 2025, price as of Oct 19, 2026, median of Services-Computer Programming, Data Processing, Etc. companies for comparison
Valuation
| Measure | Similarweb | Industry median |
|---|---|---|
| Market Cap | $752.22M | $283.76M |
| Enterprise Value | $679.80M | $296.20M |
| PS Ratio | 2.66 | 2.36 |
| PB Ratio | 32.25 | 2.67 |
| P/FCF Ratio | 57.19 | 15.01 |
| P/OCF Ratio | 51.37 | 13.05 |
Enterprise value
| Measure | Similarweb | Industry median |
|---|---|---|
| EV / Sales | 2.41 | 2.14 |
| EV / FCF | 51.68 | 15.07 |
Income (trailing twelve months)
| Measure | Similarweb | Industry median |
|---|---|---|
| Revenue | $282.60M | $289.17M |
| Gross Profit | $224.80M | $161.98M |
| Operating Income | -$23.56M | -$613.24K |
| Pretax Income | -$28.77M | -$294.07K |
| Net Income | -$32.94M | -$301.07K |
| EBITDA | -$14.58M | -$156.35K |
| EPS (Diluted) | -$0.39 | $0.00 |
Margins
| Measure | Similarweb | Industry median |
|---|---|---|
| Gross Margin | 79.5% | 55.8% |
| Operating Margin | -8.34% | -1.81% |
| Pretax Margin | -10.2% | -0.50% |
| Profit Margin | -11.7% | -1.80% |
| EBITDA Margin | -5.16% | 0.60% |
| FCF Margin | 4.65% | 10.0% |
Returns
| Measure | Similarweb | Industry median |
|---|---|---|
| Return on Equity (ROE) | -129.6% | 0.83% |
| Return on Assets (ROA) | -13.1% | -2.82% |
| Return on Capital Employed (ROCE) | -36.5% | -0.44% |
Growth
| Measure | Similarweb | Industry median |
|---|---|---|
| Revenue Growth (YoY) | 13.1% | 9.72% |
| FCF Growth (YoY) | -54.2% | 17.2% |
| Revenue Growth (3Y CAGR) | 13.5% | 7.66% |
| Revenue Growth (5Y CAGR) | 24.8% | 12.4% |
Balance sheet
| Measure | Similarweb | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $72.42M | $43.42M |
| Net Cash (Debt) | $72.42M | $2.04M |
| Net Cash Per Share | $0.83 | $0.15 |
| Equity (Book Value) | $23.33M | $52.29M |
| Book Value Per Share | $0.27 | $1.93 |
| Tangible Book Value | -$22.26M | $3.06M |
| Working Capital | -$46.22M | $15.22M |
Financial position
| Measure | Similarweb | Industry median |
|---|---|---|
| Current Ratio | 0.76 | 1.40 |
| Quick Ratio | 0.64 | 0.94 |
Cash flow (trailing twelve months)
| Measure | Similarweb | Industry median |
|---|---|---|
| Operating Cash Flow | $14.64M | $8.52M |
| Capital Expenditures | -$1.49M | -$5.56M |
| Free Cash Flow | $13.15M | $43.71M |
| FCF Per Share | $0.15 | $0.69 |
Efficiency
| Measure | Similarweb | Industry median |
|---|---|---|
| Asset Turnover | 1.12 | 0.64 |
| Revenue Per Employee | $282.60K | $392.99K |
| Profits Per Employee | -$32.94K | -$4.47K |
| Employee Count | 1,000 | 531 |
Dividends and yields
| Measure | Similarweb | Industry median |
|---|---|---|
| Earnings Yield | -4.38% | -0.92% |
| FCF Yield | 1.75% | 4.02% |
Shares
| Measure | Similarweb | Industry median |
|---|---|---|
| Shares Outstanding | 86,962,200 | 58,826,100 |
| Shares Change (YoY) | 4.94% | 2.21% |
| Float | 62,921,400 | 52,938,050 |
| Shares Held by Insiders | 27.6% | 13.2% |
Taxes
| Measure | Similarweb | Industry median |
|---|---|---|
| Income Tax | $4.16M | $1.69M |
Scores
| Measure | Similarweb | Industry median |
|---|---|---|
| Altman Z-Score | 0.34 | 1.50 |
| Piotroski F-Score | 5 | 5 |
| Beneish M-Score | -3.26 | -2.80 |
Calculated by StockData from Similarweb's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.