SLAIYOTCFinance Services

SOLAI Ltd

Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Apr 20, 2026

$0.13−0.02 (-11.00%)

Close on Oct 19, 2026

Market cap: –
P/E (TTM): –
Dividend yield: –

SOLAI Ltd income statement

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31	FY 2017 2017-12-31	FY 2016 2016-12-31	FY 2015 2015-12-31	FY 2014 2014-12-31	FY 2013 2013-12-31	FY 2012 2012-12-31	FY 2011 2011-12-31
Revenue	23	33	43	57	54	2.17	5.16	18	20	1.57	15	93	43	–	–
Cost of Revenue	24	19	29	35	25	1.79	7.66	12	8.16	2.04	3.76	8.69	4.60	–	–
Gross Profit	-0.72	14	14	22	29	0.38	-2.50	6.70	12	-0.46	12	85	38	–	–
Research & Development	–	0.07	0.87	2.21	1.26	1.94	2.86	9.00	11	10	9.77	9.57	4.74	–	–
Selling, General & Admin	18	14	19	22	23	15	22	50	51	42	49	53	26	–	–
Selling & Marketing	0.05	0.05	0.15	0.34	0.89	1.15	3.03	13	12	6.47	13	28	14	–	–
General & Administrative	18	14	18	22	22	14	19	37	40	36	36	25	12	–	–
Advertising Expenses	–	–	–	–	–	–	0.07	0.30	0.15	0.05	4.04	5.56	5.08	–	–
Operating Expenses	18	14	19	24	30	17	25	–	–	–	–	–	35	–	–
Total Costs & Expenses	52	44	60	86	64	19	32	71	70	54	63	72	–	–	–
Operating Income	-35	-8.01	-25	-90	-44	-17	-74	-50	-54	-53	-47	24	9.90	–	–
Interest Expense	–	–	–	0.22	0.78	–	0	–	0	–	0.33	0.06	0.89	–	–
Interest & Investment Income	0.15	0.06	0.24	0.15	0.06	0.24	1.31	2.23	3.16	3.44	3.18	2.74	0.34	–	–
Income from Equity Investments	0.00	-0.02	-0.30	0.16	-1.18	-1.87	-1.92	-2.19	-0.33	-0.06	-0.06	–	–	–	–
Asset Impairment Charges	8.76	0	0	27	22	–	19	–	–	–	0	0	0	–	–
Gain (Loss) on Investments	–	–	0.61	–	–	–	–	–	–	–	–	–	–	–	–
Gain (Loss) on Sale of Assets	-0.01	0.05	0.00	0	-9.80	-0.21	0	0	-0.03	0.00	-0.04	–	-0.09	–	–
Pretax Income	-34	-7.01	-25	-79	-40	-23	-76	-71	-50	-30	-44	27	4.92	–	–
Income Tax Expense	0	0	0	0	-0.36	-0.03	-1.08	-2.85	-1.90	0.44	6.48	1.29	-13	–	–
Income from Continuing Operations	-34	-6.85	-25	-76	28	-23	-75	-69	–	–	–	–	–	–	–
Income from Discontinued Operations	–	19	-3.33	-79	-35	-8.78	-20	1.79	–	–	–	–	–	–	–
Net Income incl. Noncontrolling Interests	-34	12	-29	-158	-74	-32	-95	-67	-49	-30	-50	–	–	–	–
Minority Interest in Earnings	–	–	–	–	–	–	–	–	0.15	-0.91	-0.05	–	–	–	–
Net Income	-34	12	-29	-155	-62	-32	-94	-66	-49	-29	-50	25	18	–	–
EPS (Basic)(per share)	-0.02	0.01	-0.03	-0.18	-0.10	-0.07	-0.22	-0.16	-0.12	-0.07	-0.13	0.07	0.07	–	–
EPS (Diluted)(per share)	-0.02	0.01	-0.03	-0.18	-0.10	-0.07	-0.22	-0.16	-0.12	-0.07	-0.13	0.07	0.07	–	–
Shares Outstanding (Basic, Weighted)(shares)	1,727	1,172	1,102	871	622	430	429	419	408	415	386	340	238	229	231
Shares Outstanding (Diluted, Weighted)(shares)	1,727	1,172	1,102	871	622	430	429	419	408	415	386	358	260	234	237
EBITDA	–	–	–	–	–	-9.97	-65	-41	-48	–	–	–	–	–	–

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Dec 31, 2025

Profitability, FY2025

Gross margin: -3.1%
Operating margin: -150.9%
Net margin: -147.3%
Return on equity, FY2025: -74.4%

Financial strength

Current ratio: 1.76
Debt to equity: –
Debt to assets: –
Cash to current liabilities: 14.2%

Valuation

P/E ratio: –
Price to sales: –
Price to book: –
Dividend yield: –