SCAGNasdaqTruck & Bus BodiesFiscal year ends June 30Also trades as SCAGW

Scage Future

Financials through fiscal 2025, year ended Jun 30, 2025Last filing: 20-F on Nov 12, 2025

$0.18+0.01 (+7.20%)

Close on Oct 19, 2026

Market cap: –
P/E (TTM): –
Dividend yield: –

Scage Future income statement

AnnualQuarterlyTTM

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2025-06-30	FY 2024 2024-06-30	FY 2023 2023-06-30
Revenue	11	6.11	0.44
Cost of Revenue	12	5.57	0.80
Gross Profit	-0.71	0.54	-0.36
Research & Development	1.55	1.70	2.30
Selling, General & Admin	11	4.51	4.06
Selling & Marketing	0.40	0.65	1.14
General & Administrative	11	3.86	2.93
Operating Expenses	13	6.41	6.36
Operating Income	-13	-5.87	-6.72
Interest Expense	0.34	0.37	0.15
Other Non-Operating Income	0.35	-0.11	0.10
Asset Impairment Charges	0.05	0.20	–
Gain (Loss) on Investments	0.34	–	–
Gain (Loss) on Sale of Assets	-0.05	0.00	–
Pretax Income	-13	-5.98	-6.62
Net Income incl. Noncontrolling Interests	-13	-5.98	-6.62
Minority Interest in Earnings	-0.12	-0.16	-0.18
Net Income	-13	-5.81	-6.44
Net Income to Common	-13	-7.67	-9.61
EPS (Basic)(per share)	-0.18	-0.15	-0.19
EPS (Diluted)(per share)	-0.18	-0.15	-0.19
Shares Outstanding (Basic, Weighted)(shares)	72	51	51
Shares Outstanding (Diluted, Weighted)(shares)	72	51	51
EBITDA	-13	-5.33	-6.27

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Jun 30, 2025

Profitability, FY2025

Gross margin: -6.4%
Operating margin: -120.6%
Net margin: -116.4%
Return on equity, FY2025: 82.8%

Financial strength

Current ratio: 0.20
Debt to equity: –
Debt to assets: –
Cash to current liabilities: 0.4%

Valuation

P/E ratio: –
Price to sales: –
Price to book: –
Dividend yield: –