MYNDNYSEComputer Peripheral Equipment, NECFiscal year ends December 31
Mynd.ai, Inc.
Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on May 29, 2026
$0.22−0.04 (-15.42%)
Close on Oct 19, 2026
- Market cap
- –
- P/E (TTM)
- –
- Dividend yield
- –
Mynd.ai, Inc. revenue by segment
By business segment
| Revenue | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | % of revenue | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GEH Singapore | – | – | $1.81M | – | – | – | – | – | – | – | – | – |
| eLMTree | – | – | $411.76M | – | – | – | – | – | – | – | – | – |
| Kindergartens | – | – | – | – | – | – | – | $124.18M | $105.68M | $78.77M | – | – |
| Play-and-learn centers | – | – | – | – | – | – | – | $26.78M | $29.87M | $25.39M | – | – |
| Others | – | – | – | $5.90M | $7.64M | $4.25M | $6.88M | $5.55M | $5.25M | $4.36M | – | – |
| Operating income | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GEH Singapore | – | – | $204.00K | – | – | – | – | – | – | – | – |
| eLMTree | – | – | -$43.96M | – | – | – | – | – | – | – | – |
By product or service
| Revenue | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | % of revenue | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from hardware, proprietary embedded firmware and accessories | $155.87M | $245.59M | $394.67M | $573.41M | $440.98M | – | – | – | – | – | 92.8% | -36.5% |
| Revenue from services | $7.43M | $7.39M | $8.99M | $7.31M | $5.60M | $25.92M | $166.18M | $139.22M | $122.87M | $95.94M | 4.4% | +0.6% |
| Revenue from SaaS | $4.62M | $4.77M | $5.38M | $3.82M | $1.61M | – | – | – | – | – | 2.8% | -3.0% |
| Revenue from software upgrade rights | $0 | $9.64M | $2.72M | $154.00K | $0 | – | – | – | – | – | 0.0% | -100.0% |
| Products | – | – | – | $106.00K | $74.00K | $48.00K | $16.10M | $17.28M | $17.93M | $12.58M | – | – |
| Sale of educational merchandise | – | – | – | $106.00K | $74.00K | $48.00K | $16.10M | $17.28M | $17.93M | $12.58M | – | – |
| Training and other services | – | – | – | $919.00K | $2.82M | $1.12M | $6.16M | $7.16M | $7.70M | $5.24M | – | – |
| Tuition fees from kindergartens, play-and-learn centers and student care centers | – | – | – | $29.60M | $29.94M | $24.91M | $147.42M | $117.08M | $100.75M | $78.27M | – | – |
| Franchise fees | – | – | – | $941.00K | $869.00K | $1.00M | $12.27M | $14.37M | $13.54M | $12.43M | – | – |
| Royalty fees | – | – | – | $56.00K | $180.00K | $253.00K | $341.00K | $610.00K | $884.00K | – | – | – |
| Deferred revenue: other services | – | – | – | $110.00K | $123.00K | $2.00K | – | – | – | – | – | – |
| Teaching and management services | – | – | – | $5.44M | – | – | – | – | – | – | – | – |
By region
| Revenue | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | % of revenue | YoY |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| United States | $107.55M | $179.81M | $292.58M | $417.48M | $296.60M | – | – | – | – | – | 64.0% | -40.2% |
| Rest of World | $60.39M | $87.57M | $119.17M | $167.21M | $151.59M | – | – | – | – | – | 36.0% | -31.0% |
| China | – | – | – | $19.26M | $20.90M | $16.46M | $163.21M | $156.50M | $140.80M | – | – | – |
| Singapore | – | – | – | $30.75M | $31.01M | $25.96M | $19.07M | – | – | – | – | – |
| Germany | – | $35.14M | $46.15M | $0 | $0 | – | – | – | – | – | – | – |
From the segment and revenue-disaggregation notes of Mynd.ai's 10-K and 10-Q filings (XBRL). Fourth-quarter figures are the fiscal year less the first nine months. Segment names follow the company's own labels and can change when it reorganizes.