MRXNasdaqSecurity & Commodity Brokers, Dealers, Exchanges & ServicesFiscal year ends December 31
Marex Group Ltd
Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Mar 25, 2026
$69.65−0.85 (-1.21%)
Close on Oct 19, 2026
- Market cap
- –
- P/E (TTM)
- 18.0
- Dividend yield
- –
Marex statistics
Financials through Dec 31, 2025, price as of Oct 19, 2026, median of Security & Commodity Brokers, Dealers, Exchanges & Services companies for comparison
Valuation
| Measure | Marex | Industry median |
|---|---|---|
| Market Cap | $5.08B | $689.15M |
| Enterprise Value | $2.40B | $509.37M |
| PE Ratio | 18.04 | 18.26 |
| PS Ratio | 2.51 | 3.16 |
| PB Ratio | 4.36 | 1.50 |
| P/TBV Ratio | 6.11 | 1.47 |
| P/FCF Ratio | 7.76 | 12.60 |
| P/OCF Ratio | 7.61 | 12.22 |
Enterprise value
| Measure | Marex | Industry median |
|---|---|---|
| EV / Sales | 1.19 | 2.19 |
| EV / EBITDA | 1.99 | 14.83 |
| EV / FCF | 3.67 | 12.35 |
Income (trailing twelve months)
| Measure | Marex | Industry median |
|---|---|---|
| Revenue | $2.02B | $858.37M |
| Pretax Income | $411.60M | $269.30M |
| Net Income | $293.90M | $33.63M |
| EBITDA | $1.21B | $72.05M |
| EPS (Diluted) | $3.86 | $2.27 |
Margins
| Measure | Marex | Industry median |
|---|---|---|
| Pretax Margin | 20.3% | 22.3% |
| Profit Margin | 14.5% | 14.5% |
| EBITDA Margin | 59.7% | 21.9% |
| FCF Margin | 32.3% | 20.1% |
Returns
| Measure | Marex | Industry median |
|---|---|---|
| Return on Equity (ROE) | 28.7% | 14.5% |
| Return on Assets (ROA) | 1.00% | 2.25% |
Growth
| Measure | Marex | Industry median |
|---|---|---|
| Revenue Growth (YoY) | 26.9% | 15.2% |
| Net Income Growth (YoY) | 43.6% | 7.71% |
| EPS Growth (YoY) | 41.9% | 15.0% |
| FCF Growth (YoY) | -43.2% | 2.56% |
| Revenue Growth (3Y CAGR) | 41.7% | 11.9% |
| EPS Growth (3Y CAGR) | 41.6% | 11.0% |
Balance sheet
| Measure | Marex | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $2.88B | $64.64M |
| Total Debt | $200.00M | $200.00M |
| Net Cash (Debt) | $2.68B | $37.55M |
| Net Cash Per Share | $36.76 | $1.55 |
| Equity (Book Value) | $1.17B | $505.81M |
| Book Value Per Share | $15.99 | $17.04 |
| Tangible Book Value | $830.80M | $210.80M |
| Working Capital | $2.73B | $54.60M |
Financial position
| Measure | Marex | Industry median |
|---|---|---|
| Current Ratio | 1.09 | 1.72 |
| Quick Ratio | 0.45 | 0.78 |
| Debt / Equity | 0.17 | 0.13 |
| Debt / EBITDA | 0.17 | 0.77 |
| Debt / FCF | 0.31 | 0.60 |
| Net Debt / EBITDA | -2.22 | -0.50 |
Cash flow (trailing twelve months)
| Measure | Marex | Industry median |
|---|---|---|
| Operating Cash Flow | $667.50M | $11.08M |
| Capital Expenditures | -$13.10M | -$11.81M |
| Free Cash Flow | $654.40M | $313.40M |
| FCF Per Share | $8.97 | $1.29 |
Efficiency
| Measure | Marex | Industry median |
|---|---|---|
| Asset Turnover | 0.07 | 0.25 |
| Revenue Per Employee | $651.05K | $1.00M |
| Profits Per Employee | $94.53K | $145.56K |
| Employee Count | 3,109 | 700 |
Dividends and yields
| Measure | Marex | Industry median |
|---|---|---|
| Earnings Yield | 5.79% | 3.34% |
| FCF Yield | 12.9% | 6.26% |
| Buyback Yield | 0.87% | 1.19% |
| Shareholder Yield | 0.87% | 1.82% |
| Payout Ratio | 18.9% | 36.7% |
| FCF Payout Ratio | 8.48% | 28.5% |
Shares
| Measure | Marex | Industry median |
|---|---|---|
| Shares Outstanding | 72,937,500 | 40,199,800 |
| Shares Change (YoY) | 1.13% | 0.87% |
| Float | 66,722,600 | 26,811,250 |
| Shares Held by Insiders | 8.52% | 0.00% |
Taxes
| Measure | Marex | Industry median |
|---|---|---|
| Income Tax | $103.70M | $39.89M |
| Effective Tax Rate | 25.2% | 21.6% |
Scores
| Measure | Marex | Industry median |
|---|---|---|
| Graham Number | $37.26 | $40.68 |
| Graham Upside | -46.5% | -34.6% |
| Altman Z-Score | 0.28 | 9.82 |
| Piotroski F-Score | 5 | 5 |
Calculated by StockData from Marex's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.