MRMNasdaqServices-Personal ServicesFiscal year ends December 31
Medirom Healthcare Technologies Inc.
Financials through fiscal 2024, year ended Dec 31, 2024
$0.36+0.00 (+0.14%)
Close on Oct 19, 2026
Medirom Healthcare Technologies Inc. revenue by segment
By business segment
| Revenue | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | % of revenue | YoY |
|---|---|---|---|---|---|---|---|---|
| Relaxation Salon Segment | ¥7.45B | ¥6.06B | ¥5.97B | ¥5.20B | ¥3.32B | ¥3.86B | 89.7% | +22.9% |
| Luxury Beauty | ¥699.30M | ¥567.70M | ¥594.76M | ¥169.32M | – | – | 8.4% | +23.2% |
| Digital Preventative Healthcare | ¥153.63M | ¥200.40M | ¥386.38M | ¥43.97M | ¥25.67M | ¥43.61M | 1.9% | -23.3% |
| Operating income | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | YoY |
|---|---|---|---|---|---|---|---|
| Relaxation Salon Segment | ¥1.26B | ¥848.05M | ¥1.27B | ¥699.11M | -¥140.87M | ¥279.44M | +48.0% |
| Luxury Beauty | ¥120.18M | -¥84.49M | -¥23.74M | -¥6.54M | – | – | -242.2% |
| Digital Preventative Healthcare | -¥238.41M | -¥173.14M | -¥60.19M | -¥144.86M | -¥66.10M | -¥43.06M | +37.7% |
| Corporate and elimination | – | -¥982.00M | -¥1.09B | -¥1.02B | – | – | – |
By product or service
| Revenue | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | % of revenue | YoY |
|---|---|---|---|---|---|---|---|---|
| Directly-operated salons | ¥7.35B | ¥5.66B | ¥5.40B | ¥4.01B | ¥2.03B | ¥2.03B | 88.6% | +30.0% |
| Directly-operated salons sold | ¥2.33B | ¥1.01B | ¥1.12B | ¥559.00M | – | – | 28.1% | +131.0% |
| Franchise | ¥792.63M | ¥971.03M | ¥1.16B | ¥1.36B | ¥1.29B | ¥1.83B | 9.6% | -18.4% |
| Sublease revenue | ¥308.31M | ¥364.37M | ¥411.70M | ¥437.98M | ¥492.37M | – | 3.7% | -15.4% |
| Other franchise revenues | ¥179.36M | ¥181.76M | ¥630.23M | ¥247.35M | ¥187.30M | – | 2.2% | -1.3% |
| Royalty income | ¥156.32M | ¥181.42M | ¥403.17M | ¥209.85M | ¥179.75M | – | 1.9% | -13.8% |
| Other | ¥153.63M | ¥200.40M | ¥427.03M | ¥43.97M | ¥25.67M | ¥43.61M | 1.9% | -23.3% |
| Staffing service revenue | ¥76.84M | ¥136.57M | ¥86.98M | ¥263.96M | ¥254.28M | – | 0.9% | -43.7% |
| Health monitoring wearable device service | – | – | – | ¥0 | ¥0 | – | – | – |
By region
From the segment and revenue-disaggregation notes of Medirom Healthcare Technologies's 10-K and 10-Q filings (XBRL). Fourth-quarter figures are the fiscal year less the first nine months. Segment names follow the company's own labels and can change when it reorganizes.