MLKMFOTCPerfumes, Cosmetics & Other Toilet PreparationsAlso trades as MLKWF
Waldencast plc
Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Mar 13, 2026
$0.88−0.01 (-0.92%)
Close on Oct 19, 2026
- Market cap
- –
- P/E (TTM)
- –
- Dividend yield
- –
Margins
Share of revenue, fiscal years 2019 to 2025
Gross margin
67.3%−1.9 pts over 5 years
Operating margin
-80.0%−80.5 pts over 5 years
Net margin
-84.4%−81.9 pts over 5 years
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -0.7% | – | +23.6% | – | |
| Gross profit | -4.6% | – | +22.9% | – |
Returns and balance sheet
7 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2019 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | – | -40.9% | |
| Return on assets | – | – | -26.7% | |
| Current ratio | – | 0.94 | 1.70 | |
| Debt to equity | – | – | 0.30 | |
| Interest coverage | – | 0.1× | – | |
| Inventory turnover | – | – | 1.7× | |
| Capex to revenue | – | 1.1% | 1.3% | |
| Diluted shares | – | 8M | 114M |
Cash use needs five years of cash flow figures
Waldencast does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
Net margin-84.4%
×Asset turnover0.32×
×Equity multiplier1.53×
=Return on equity, FY2025-40.9%
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | -84.4% | 0.32× | 1.53× | -40.9% |
| FY2024 | -15.5% | 0.27× | 1.57× | -6.6% |
| FY2023 | -41.2% | 0.20× | 1.69× | -14.2% |
| FY2021 | -13.7% | 1.54× | 4.71× | -99.8% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
3of 9 tests passed in fiscal 2025. Scores of 7 to 9 are usually read as strong.
- ProfitableNet income above zero-$229.75M
- Cash generatingOperating cash flow above zero-$12.82M
- Return on assets improvedROA up on the prior year-4.1% → -23.5%
- Earnings backed by cashOperating cash flow above net income-$12.82M vs -$229.75M
- Less leverageLong-term debt to assets fell14.1% → 18.2%
- Better liquidityCurrent ratio rose1.35 → 1.70
- No dilutionShare count did not rise109M → 114M
- Gross margin improvedGross margin up on the prior year70.01% → 67.27%
- More efficientAsset turnover rose0.26 → 0.28