MGANYSEMotor Vehicle Parts & AccessoriesFiscal year ends December 31

MAGNA INTERNATIONAL INC

Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 40-F on Mar 27, 2026

$65.43−0.56 (-0.85%)

Close on Oct 19, 2026

Market cap: –
P/E (TTM): 22.3
Dividend yield: 2.97%

MAGNA INTERNATIONAL INC income statement

Annual QuarterlyTTM

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31	FY 2017 2017-12-31	FY 2016 2016-12-31	FY 2015 2015-12-31	FY 2014 2014-12-31	FY 2013 2013-12-31	FY 2012 2012-12-31	FY 2011 2011-12-31	FY 2010 2010-12-31	FY 2009 2009-12-31
Revenue	42,010	42,836	42,797	37,840	36,242	32,647	39,431	40,827	36,588	36,445	32,134	34,403	34,835	30,837	28,748	23,465	16,876
Cost of Revenue	36,021	37,037	37,185	33,188	31,097	28,207	34,022	35,055	30,895	31,123	27,559	29,468	30,287	27,019	25,434	20,483	15,387
Gross Profit	5,989	5,799	5,612	4,652	5,145	4,440	5,409	5,772	5,693	5,322	4,575	4,935	4,548	3,818	3,314	2,982	1,489
Research & Development	792	874	862	649	634	830	640	588	522	460	–	–	–	–	–	–	–
Selling, General & Admin	2,221	2,061	2,050	1,660	1,717	1,587	1,697	1,664	1,668	1,601	1,448	1,612	1,616	1,510	1,382	1,247	1,155
Interest Expense	275	309	242	126	122	105	104	113	90	100	58	47	34	34	19	11	-26
Interest & Investment Income	–	–	–	–	–	–	–	–	–	–	–	–	–	18	25	22	-19
Income from Equity Investments	143	101	112	89	148	189	178	277	253	233	204	203	196	151	121	132	112
Other Non-Operating Income	-736	-464	-388	-703	-38	-584	-240	-63	-39	-30	166	-46	-144	108	-156	-25	-191
Merger & Restructuring Charges	118	187	148	22	101	168	58	45	–	–	–	–	–	–	-21	-23	-183
Asset Impairment Charges	615	79	0	26	–	435	727	74	81	–	–	18	55	25	0	–	–
Gain (Loss) on Investments	-3.00	-9.00	-91	-221	-2.00	32	-6.00	56	–	–	–	–	–	–	–	–	–
Gain (Loss) on Sale of Assets	–	–	0	-58	-75	–	524	–	–	–	–	–	–	–	–	–	–
Pretax Income	1,308	1,542	1,606	878	1,948	1,006	2,223	2,951	2,985	2,780	2,651	2,605	1,905	1,750	1,217	1,197	-477
Income Tax Expense	425	446	320	237	395	329	591	619	741	706	711	683	360	324	202	194	-24
Income from Continuing Operations	–	–	–	–	–	–	–	–	2,255	2,074	1,940	1,922	–	–	–	–	–
Income from Discontinued Operations	–	–	–	–	–	–	–	–	–	–	67	-42	–	–	–	–	–
Net Income incl. Noncontrolling Interests	883	1,096	1,286	641	1,553	677	1,632	2,332	2,244	2,074	2,007	1,880	1,545	1,426	1,015	1,003	-453
Minority Interest in Earnings	54	87	73	49	39	-80	-133	36	48	43	–	-2.00	-16	-7.00	-3.00	–	–
Net Income	829	1,009	1,213	592	1,514	757	1,765	2,296	2,196	2,031	2,013	1,882	1,561	1,433	1,018	1,003	-453
EPS (Basic)(per share)	2.94	3.52	4.24	2.04	5.04	2.52	5.61	6.65	5.91	5.19	4.94	4.41	3.43	3.09	2.13	2.18	-1.02
EPS (Diluted)(per share)	2.93	3.52	4.23	2.03	5.00	2.52	5.59	6.61	5.87	5.16	4.88	4.34	3.38	3.05	2.10	2.15	-1.02
Shares Outstanding (Basic, Weighted)(shares)	282	287	286	290	301	300	315	345	372	391	408	427	456	465	479	460	447
Shares Outstanding (Diluted, Weighted)(shares)	283	287	287	291	303	300	316	348	374	393	413	433	462	470	486	466	447
Dividend per Share(per share)	1.94	1.90	1.84	1.80	1.72	1.60	1.46	1.32	1.10	1.00	0.88	0.76	0.64	0.55	0.50	0.21	0.05
Net Interest Income	–	–	–	–	–	–	–	–	–	–	–	–	16	16	-6.00	-11	7.00

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Dec 31, 2025

Profitability, FY2025

Gross margin: 14.3%
Operating margin: –
Net margin: 2.0%
Return on equity, FY2025: 6.9%

Financial strength

Current ratio: 1.25
Debt to equity: 0.38
Debt to assets: 15.0%
Cash to current liabilities: 14.7%

Valuation

P/E ratio: 22.3
Price to sales: –
Price to book: –
Dividend yield: 2.97%