KARXOTCPerfumes, Cosmetics & Other Toilet PreparationsFiscal year ends May 31
Karbon-X Corp.
Financials through Q4 FY2026, quarter ended May 31, 2026Last filing: 10-Q/A on Oct 21, 2026
$0.19+0.01 (+5.72%)
Close on Oct 19, 2026
- Market cap
- $17.01M
- P/E (TTM)
- –
- Dividend yield
- –
Margins
Share of revenue, fiscal years 2018 to 2026
Gross margin
1.5%
Operating margin
-19.8%
Net margin
-24.3%
Growth rates
Compound annual growth to fiscal 2026
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +1665.6% | +1684.3% | – | – | |
| Gross profit | +7.3% | +360.4% | – | – |
Returns and balance sheet
9 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2018 | FY2021 | FY2026 | Trend |
|---|---|---|---|---|
| Return on equity | – | -177.6% | 369.6% | |
| Return on assets | – | – | -165.7% | |
| Current ratio | 2.33 | 0.24 | 0.60 | |
| Debt to equity | – | – | -0.82 | |
| Net debt to EBITDA | – | – | -0.34× | |
| Interest coverage | – | – | -3.3× | |
| Inventory turnover | – | – | 146.7× | |
| Capex to revenue | – | – | 0.0% | |
| Diluted shares | – | 65M | 87M |
Where the cash went
Fiscal 2022 to 2026, five years combined
Karbon-X generated $17.13M from operations and spent $17.20K on capital expenditure, dividends and share buybacks. 100% of that went back into the business.
Generated
$17.13M
Used
$17.20K
Capital expenditure$17.20K100%Dividends$00%Share buybacks$00%
DuPont analysis
Return on equity split into margin, efficiency and leverage
Net margin-24.3%
×Asset turnover6.81×
×Equity multiplier-2.23×
=Return on equity, FY2026369.6%
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2026 | -24.3% | 6.81× | -2.23× | 369.6% |
| FY2025 | -222.9% | 0.59× | 7.37× | -966.8% |
| FY2024 | -666.1% | 0.13× | 1.27× | -107.8% |
| FY2023 | -20216.4% | 0.01× | 1.10× | -136.9% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2026 against fiscal 2025
2of 9 tests passed in fiscal 2026. Scores of 7 to 9 are usually read as strong.
- ProfitableNet income above zero-$13.59M
- Cash generatingOperating cash flow above zero-$7.86M
- Return on assets improvedROA up on the prior year-177.6% → -200.4%
- Earnings backed by cashOperating cash flow above net income-$7.86M vs -$13.59M
- Less leverageLong-term debt to assets fell0.0% → 50.7%
- Better liquidityCurrent ratio rose0.75 → 0.60
- No dilutionShare count did not rise84M → 87M
- Gross margin improvedGross margin up on the prior year25.33% → 1.54%
- More efficientAsset turnover rose0.80 → 8.24