GRVYNasdaqServices-Computer Processing & Data PreparationFiscal year ends December 31
GRAVITY Co., Ltd.
Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Apr 24, 2026
$66.47−0.24 (-0.36%)
Close on Oct 19, 2026
Gravity statistics
Financials through Dec 31, 2025, price-based ratios appear once a share price is available
Valuation
| Market Cap | ₩619.92B |
|---|---|
| Enterprise Value | ₩416.83B |
| PE Ratio | 9.19 |
| PS Ratio | 1.11 |
| PB Ratio | 0.97 |
| P/TBV Ratio | 0.98 |
| P/FCF Ratio | 8.26 |
| P/OCF Ratio | 8.15 |
Enterprise value
| EV / Sales | 0.74 |
|---|---|
| EV / EBITDA | 5.39 |
| EV / EBIT | 5.39 |
| EV / FCF | 5.55 |
Income (trailing twelve months)
| Revenue | ₩560.55B |
|---|---|
| Gross Profit | ₩196.28B |
| Operating Income | ₩77.40B |
| Pretax Income | ₩90.94B |
| Net Income | ₩67.46B |
| EBITDA | ₩77.40B |
| EPS (Diluted) | 9709.00 KRW |
Margins
| Gross Margin | 35.0% |
|---|---|
| Operating Margin | 13.8% |
| Pretax Margin | 16.2% |
| Profit Margin | 12.0% |
| EBITDA Margin | 13.8% |
| FCF Margin | 13.4% |
Returns
| Return on Equity (ROE) | 11.2% |
|---|---|
| Return on Assets (ROA) | 9.44% |
| Return on Invested Capital (ROIC) | 14.8% |
| Return on Capital Employed (ROCE) | 12.0% |
Growth
| Revenue Growth (YoY) | 11.9% |
|---|---|
| Net Income Growth (YoY) | -20.6% |
| EPS Growth (YoY) | -20.6% |
| FCF Growth (YoY) | -3.73% |
| Revenue Growth (3Y CAGR) | 6.53% |
| Revenue Growth (5Y CAGR) | 6.67% |
| EPS Growth (3Y CAGR) | -6.74% |
| EPS Growth (5Y CAGR) | 1.48% |
Balance sheet
| Cash & Short-Term Investments | ₩203.60B |
|---|---|
| Net Cash (Debt) | ₩203.60B |
| Net Cash Per Share | 29299.50 KRW |
| Equity (Book Value) | ₩636.86B |
| Book Value Per Share | 91648.80 KRW |
| Tangible Book Value | ₩629.70B |
| Working Capital | ₩602.48B |
Financial position
| Current Ratio | 7.27 |
|---|---|
| Quick Ratio | 2.71 |
| Interest Coverage | 7.00 |
Cash flow (trailing twelve months)
| Operating Cash Flow | ₩76.09B |
|---|---|
| Capital Expenditures | -₩1.06B |
| Free Cash Flow | ₩75.04B |
| FCF Per Share | 10798.40 KRW |
Efficiency
| Asset Turnover | 0.78 |
|---|
Dividends and yields
| Earnings Yield | 10.9% |
|---|---|
| FCF Yield | 12.1% |
Shares
| Shares Outstanding | 6,948,900 |
|---|---|
| Float | 6,948,900 |
| Shares Held by Insiders | 0.00% |
| Shares Held by Institutions | 16.7% |
Taxes
| Income Tax | ₩23.63B |
|---|---|
| Effective Tax Rate | 26.0% |
Scores
| Graham Number | 141495.00 KRW |
|---|---|
| Graham Upside | 58.6% |
| Altman Z-Score | 6.70 |
| Piotroski F-Score | 6 |
Calculated by StockData from Gravity's SEC filings. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.