FLNGNYSEWater TransportationFiscal year ends December 31
Flex LNG Ltd.
Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Feb 27, 2026
$27.78−0.45 (-1.59%)
Close on Oct 19, 2026
- Market cap
- –
- P/E (TTM)
- 20.1
- Dividend yield
- –
Margins
Share of revenue, fiscal years 2016 to 2025
Operating margin
50.6%+4.6 pts over 5 years
Net margin
21.5%+16.6 pts over 5 years
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | -2.4% | -0.0% | +16.1% | – | |
| Operating income | -11.1% | -4.3% | +18.4% | – | |
| Net income | -36.4% | -26.5% | +56.0% | – | |
| EPS, diluted | -36.7% | -26.7% | +55.9% | – |
Returns and balance sheet
10 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2016 | FY2020 | FY2025 | Trend |
|---|---|---|---|---|
| Return on equity | – | 1.0% | 9.8% | |
| Return on assets | – | 0.4% | 2.8% | |
| Current ratio | – | 1.20 | 3.03 | |
| Debt to equity | – | 1.68 | 2.57 | |
| Interest coverage | – | 1.8× | 1.9× | |
| Diluted shares | – | 54M | 54M |
Cash use needs five years of cash flow figures
Flex LNG does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
Net margin21.5%
×Asset turnover0.13×
×Equity multiplier3.47×
=Return on equity, FY20259.8%
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 21.5% | 0.13× | 3.47× | 9.8% |
| FY2024 | 33.0% | 0.13× | 3.25× | 14.2% |
| FY2023 | 32.4% | 0.14× | 3.07× | 13.7% |
| FY2022 | 54.0% | 0.13× | 2.92× | 20.9% |
| FY2021 | 47.2% | 0.14× | 2.83× | 18.8% |
| FY2020 | 4.9% | 0.08× | 2.36× | 1.0% |
| FY2019 | 14.1% | 0.08× | 1.76× | 2.0% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
4of 8 tests passed in fiscal 2025. Some tests lack the figures they need.
- ProfitableNet income above zero$74.82M
- Cash generatingOperating cash flow above zero$140.74M
- Return on assets improvedROA up on the prior year4.3% → 2.8%
- Earnings backed by cashOperating cash flow above net income$140.74M vs $74.82M
- Less leverageLong-term debt to assets fell63.8% → 66.3%
- Better liquidityCurrent ratio rose2.99 → 3.03
- No dilutionShare count did not rise54M → 54M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose0.13 → 0.13