DSGRNasdaqWholesale-Machinery, Equipment & SuppliesFiscal year ends December 31
Distribution Solutions Group, Inc.
Financials through Q2 FY2026, quarter ended Jun 30, 2026Last filing: 10-Q on Aug 6, 2026
$35.05−0.01 (-0.03%)
Close on Oct 19, 2026
- Market cap
- $1.63B
- P/E (TTM)
- 184.5
- Dividend yield
- –
Distribution Solutions statistics
Financials through Jun 30, 2026, price as of Oct 19, 2026, median of Wholesale-Machinery, Equipment & Supplies companies for comparison
Valuation
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Market Cap | $1.62B | $601.21M |
| Enterprise Value | $2.28B | $642.98M |
| PE Ratio | 184.47 | 21.82 |
| PS Ratio | 0.79 | 0.90 |
| PB Ratio | 2.48 | 2.11 |
| P/FCF Ratio | 43.46 | 18.54 |
| P/OCF Ratio | 28.48 | 15.14 |
Enterprise value
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| EV / Sales | 1.11 | 0.99 |
| EV / EBITDA | 14.93 | 12.93 |
| EV / EBIT | 31.35 | 16.95 |
| EV / FCF | 61.22 | 19.87 |
Income (trailing twelve months)
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Revenue | $2.05B | $1.44B |
| Gross Profit | $671.45M | $453.14M |
| Operating Income | $72.84M | $24.33M |
| Pretax Income | $17.18M | $18.81M |
| Net Income | $8.96M | $9.02M |
| EBITDA | $152.99M | $56.48M |
| EPS (Diluted) | $0.19 | $0.66 |
Margins
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Gross Margin | 32.7% | 25.4% |
| Operating Margin | 3.55% | 3.37% |
| Pretax Margin | 0.84% | 3.72% |
| Profit Margin | 0.44% | 2.26% |
| EBITDA Margin | 7.45% | 5.04% |
| FCF Margin | 1.82% | 3.03% |
Returns
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Return on Equity (ROE) | 1.37% | 7.11% |
| Return on Assets (ROA) | 0.50% | 2.59% |
| Return on Invested Capital (ROIC) | 2.88% | 8.11% |
| Return on Capital Employed (ROCE) | 4.89% | 8.62% |
Growth
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Revenue Growth (YoY) | 6.45% | 6.37% |
| Net Income Growth (YoY) | 110.3% | 4.05% |
| EPS Growth (YoY) | 216.7% | 8.15% |
| FCF Growth (YoY) | -3.94% | -3.94% |
| Revenue Growth (3Y CAGR) | 19.8% | 1.68% |
| Revenue Growth (5Y CAGR) | 41.3% | 8.00% |
| EPS Growth (3Y CAGR) | -5.01% | -5.78% |
| EPS Growth (5Y CAGR) | -26.0% | 6.09% |
Balance sheet
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Cash & Short-Term Investments | $66.94M | $36.92M |
| Total Debt | $729.50M | $297.09M |
| Net Cash (Debt) | -$662.56M | -$1.76M |
| Net Cash Per Share | -$14.32 | -$0.11 |
| Equity (Book Value) | $654.72M | $230.41M |
| Book Value Per Share | $14.15 | $15.79 |
| Tangible Book Value | -$25.35M | $39.91M |
| Working Capital | $504.95M | $150.25M |
Financial position
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Current Ratio | 2.54 | 2.05 |
| Quick Ratio | 1.22 | 0.94 |
| Debt / Equity | 1.11 | 0.40 |
| Debt / EBITDA | 4.77 | 1.61 |
| Debt / FCF | 19.55 | 2.63 |
| Net Debt / EBITDA | 4.33 | 1.43 |
| Interest Coverage | 1.40 | 1.40 |
Cash flow (trailing twelve months)
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Operating Cash Flow | $56.94M | $4.85M |
| Capital Expenditures | -$19.63M | -$20.25M |
| Free Cash Flow | $37.31M | $51.20M |
| FCF Per Share | $0.81 | $2.29 |
Efficiency
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Asset Turnover | 1.15 | 1.34 |
| Inventory Turnover | 3.79 | 4.85 |
| Revenue Per Employee | $1.18M | $699.20K |
| Profits Per Employee | $5.15K | $13.76K |
| Employee Count | 1,740 | 852 |
Dividends and yields
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Earnings Yield | 0.55% | 3.07% |
| FCF Yield | 2.30% | 3.76% |
Shares
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Shares Outstanding | 46,255,400 | 38,108,300 |
| Shares Change (YoY) | 0.86% | 0.00% |
| Shares Change (QoQ) | 0.10% | 0.14% |
| Float | 9,317,260 | 34,810,650 |
| Shares Held by Insiders | 79.9% | 16.0% |
| Shares Held by Institutions | 93.5% | 82.3% |
Taxes
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Income Tax | $8.23M | $15.10M |
| Effective Tax Rate | 47.9% | 23.9% |
Scores
| Measure | Distribution Solutions | Industry median |
|---|---|---|
| Graham Number | $7.78 | $47.71 |
| Graham Upside | -77.8% | -34.6% |
| Altman Z-Score | 2.41 | 3.12 |
| Piotroski F-Score | 5 | 5 |
| Beneish M-Score | -2.60 | -2.45 |
Calculated by StockData from Distribution Solutions's SEC filings and the latest closing price. Hover a measure to see its formula. The grey column is the median of companies in the same industry group (two-digit SIC code); green or red marks a better or worse value than that median.