CHANasdaqRetail-Eating & Drinking PlacesFiscal year ends December 31
Chagee Holdings Ltd.
Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Apr 29, 2026
$12.34+0.04 (+0.33%)
Close on Oct 19, 2026
Margins
Share of revenue, fiscal years 2022 to 2025
Operating margin
10.4%
Net margin
9.1%
Growth rates
Compound annual growth to fiscal 2025
| Per year | 1 year | 3 years | 5 years | 10 years | Five-year pace |
|---|---|---|---|---|---|
| Revenue | +4.0% | – | – | – | |
| Operating income | -53.3% | – | – | – | |
| Net income | -53.5% | – | – | – | |
| EPS, diluted | -56.7% | – | – | – | |
| Free cash flow | -53.0% | – | – | – |
Returns and balance sheet
4 fiscal years. Hover a measure to see how it is calculated.
| Measure | FY2022 | FY2022 | FY2025 | Trend |
|---|---|---|---|---|
| Current ratio | – | – | 3.11 | |
| Capex to revenue | – | – | 3.2% | |
| Diluted shares | – | – | 165M |
Cash use needs five years of cash flow figures
Chagee does not report operating cash flow and capital expenditure for each of the last five fiscal years.
DuPont analysis
Return on equity split into margin, efficiency and leverage
Net margin9.1%
×Asset turnover1.43×
×Equity multiplier1.81×
=Return on equity, FY202523.4%
| Fiscal year | Net margin | Asset turnover | Equity multiplier | Return on equity |
|---|---|---|---|---|
| FY2025 | 9.1% | 1.43× | 1.81× | 23.4% |
Piotroski F-Score
Nine tests of profitability, balance sheet and efficiency, fiscal 2025 against fiscal 2024
4of 5 tests passed in fiscal 2025. Some tests lack the figures they need.
- ProfitableNet income above zeroCN¥1.17B
- Cash generatingOperating cash flow above zeroCN¥1.64B
- Return on assets improvedROA up on the prior year– → 17.8%
- Earnings backed by cashOperating cash flow above net incomeCN¥1.64B vs CN¥1.17B
- Less leverageLong-term debt to assets fell– → –
- Better liquidityCurrent ratio rose2.37 → 3.11
- No dilutionShare count did not rise101M → 165M
- Gross margin improvedGross margin up on the prior year– → –
- More efficientAsset turnover rose– → 1.96