BDAINasdaqServices-Prepackaged SoftwareFiscal year ends December 31Also trades as HKIT

Biddance AI Systems, Inc.

Financials through fiscal 2025, year ended Dec 31, 2025Last filing: 20-F on Apr 24, 2026

$2.22−0.05 (-2.20%)

Close on Oct 19, 2026

Market cap: –
P/E (TTM): 111.0
Dividend yield: –

Biddance AI Systems, Inc. income statement

AnnualQuarterlyTTM

Millions of USD, except per-share data. Shares in millions.

Line item	FY 2025 2025-12-31	FY 2024 2024-12-31	FY 2023 2023-12-31	FY 2022 2022-12-31	FY 2021 2021-12-31	FY 2020 2020-12-31	FY 2019 2019-12-31	FY 2018 2018-12-31
Revenue	6.54	2.90	4.56	6.43	6.46	5.80	6.93	6.92
Cost of Revenue	5.85	1.90	2.64	2.89	2.58	2.63	3.19	3.04
Gross Profit	0.69	1.01	1.92	3.54	3.88	3.17	3.75	3.88
Research & Development	–	–	0.04	0.04	0.04	0.04	0.03	0.03
General & Administrative	2.48	2.75	1.82	1.47	1.70	1.42	1.22	1.07
Operating Expenses	2.48	2.75	1.82	1.91	1.78	1.42	1.55	1.07
Total Costs & Expenses	1.31	1.31	–	0.20	–	–	–	–
Operating Income	-1.79	-1.75	0.10	1.63	2.10	1.75	2.19	2.80
Interest Expense	0.31	0.31	0.31	0.29	–	–	–	–
Interest & Investment Income	0.84	0.92	0.91	0.55	0.01	0.01	–	–
Other Non-Operating Income	1.92	0.89	1.49	0.24	0.11	–	–	–
Asset Impairment Charges	–	0.40	–	–	–	–	–	–
Gain (Loss) on Sale of Assets	–	–	0.00	–	–	0.00	0.00	–
Pretax Income	0.13	-0.86	1.59	1.87	2.21	1.96	2.36	2.69
Income Tax Expense	-0.05	0.04	0.55	0.45	0.54	0.27	0.34	0.47
Income from Continuing Operations	–	–	–	1.42	1.67	1.69	2.02	2.22
Net Income incl. Noncontrolling Interests	–	–	–	1.42	1.67	1.69	-2.02	1.86
Net Income	0.18	-0.90	1.05	1.42	1.67	1.69	2.02	2.22
EPS (Basic)(per share)	0.02	-0.11	0.13	0.13	0.15	0.15	0.18	0.20
EPS (Diluted)(per share)	0.02	-0.11	0.13	0.13	0.15	0.15	0.18	0.20
Shares Outstanding (Basic, Weighted)(shares)	8.61	8.44	8.29	11	11	11	11	11
Shares Outstanding (Diluted, Weighted)(shares)	8.61	8.44	8.29	11	11	11	11	11
EBITDA	-1.50	-1.49	0.15	1.65	2.46	2.13	2.57	2.88
Net Interest Income	–	0.23	0.10	0.02	0.01	0.01	–	–
Net Investment Income	–	0.06	0.21	-0.02	0.10	0.10	0.10	-0.14

Italic numbers are calculated by StockData (for example Q4 = full year − nine months). Per-share data and share counts are adjusted for stock splits. Hover a number for its source; click it to open the filing on SEC.gov. Click a row to chart it.

Ratios

Latest available, balances at Dec 31, 2025

Profitability, FY2025

Gross margin: 10.6%
Operating margin: -27.4%
Net margin: 2.8%
Return on equity, FY2025: 0.5%

Financial strength

Current ratio: 8.23
Debt to equity: –
Debt to assets: –
Cash to current liabilities: 72.9%

Valuation

P/E ratio: 111.0
Price to sales: –
Price to book: –
Dividend yield: –