First Horizon vs KeyCorp
FHN and KEY side by side, both in commercial banks. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How FHN and KEY compare
KeyCorp is the larger company, worth 2.1 times as much as First Horizon ($22.9B against $11.1B).
On earnings, KeyCorp is cheaper: it trades at 12.5× trailing earnings, against 16.9× for First Horizon.
KeyCorp grew revenue faster over the last twelve months (51.1% versus −6.6% for First Horizon).
KeyCorp keeps more of each dollar of sales as profit, with a net margin of 26.0% compared with 23.4% at First Horizon.
Both pay dividends: First Horizon yields 2.8% and KeyCorp 3.8%.
KeyCorp scores higher on the StockData Score (15 against 11 for First Horizon), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | FHN | KEY |
|---|---|---|
| Size and price | ||
| Market cap | $11.1B | $22.9B |
| Share price | $23.53 | $21.46 |
| Change, 1 year | 7.9% | 20.6% |
| Change, 5 years | 40.2% | −8.2% |
| Beta (5Y) | 0.76 | 1.19 |
| Employees | 7,404 | 18K |
| StockData Score | ||
| Total score | 11 | 15 (better) |
| Valuation score | 1 | 2 (better) |
| Growth score | 0 | 2 (better) |
| Performance score | 1 | 3 (better) |
| Health score | 5 (better) | 4 |
| Dividend score | 4 | 4 |
| Valuation | ||
| P/E | 16.9× | 12.5× (better) |
| P/S | 3.7× | 2.9× (better) |
| P/B | 1.3× | 1.2× (better) |
| P/FCF | 6.1× (better) | 19.1× |
| PEG | 2.45 | – |
| FCF yield | 16.3% (better) | 5.2% |
| Fair value | $20.50 | $20.39 |
| Margin of safety | −14.8% | −5.2% (better) |
| Growth | ||
| Revenue growth (TTM) | −6.6% | 51.1% (better) |
| Revenue growth, 5Y average | 1.6% | 2.3% (better) |
| Net income growth (TTM) | −19.8% | 1053% (better) |
| EPS growth (TTM) | −15.8% | – |
| EPS growth, 5Y average | −0.21% | 3.7% (better) |
| Profitability | ||
| Net margin | 23.4% | 26.0% (better) |
| FCF margin | 59.8% (better) | 15.3% |
| Return on equity | 8.0% | 10.3% (better) |
| Financial health | ||
| Debt / equity | 0.32 | – |
| Altman Z-score | 0.21 | 0.24 (better) |
| Piotroski F-score | 6 | 6 |
| Dividends and buybacks | ||
| Dividend yield | 2.8% | 3.8% (better) |
| Payout ratio | 44.6% | 51.4% |
| Years of dividend growth | 0 | 0 |
| Dividend growth, 5Y average | 0.00% | 2.1% (better) |
| Buyback yield | 6.2% (better) | −0.06% |
| Shareholder yield | 9.0% (better) | 3.8% |
| Ownership | ||
| Held by institutions | 86.9% | 88.5% |
| Held by insiders | 1.2% | 15.6% |
| Insider net buying, 12 months | −$5.0M (better) | −$6.0M |
| Short interest, % of float | 3.0% | 3.8% |
Go deeper
- FHN stock overview
- FHN income statement
- FHN valuation and score
- KEY stock overview
- KEY income statement
- KEY valuation and score
Other comparisons
- CFR vs FHN
- FHN vs FNB
- FHN vs ONB
- FHN vs PNFP
- FHN vs RF
- FHN vs UMBF
- FITB vs KEY
- KEY vs RF
- KEY vs SNUS.PH
- KEY vs TFC
For information only, not investment advice. Check the source filings before relying on any figure.