Beachbody vs LightInTheBox
BODI and LITB side by side, both in nonstore retailers. Figures are trailing twelve months unless noted, from SEC filings and end-of-day prices.
How BODI and LITB compare
LightInTheBox grew revenue faster over the last twelve months (−12.1% versus −27.6% for Beachbody).
Beachbody keeps more of each dollar of sales as profit, with a net margin of 5.9% compared with 3.7% at LightInTheBox.
Beachbody scores higher on the StockData Score (9 against 5 for LightInTheBox), which adds up 30 checks on valuation, growth, past performance, financial health and dividends.
Key numbers
A dot marks the better figure where higher or lower is clearly better.
| Metric | BODI | LITB |
|---|---|---|
| Size and price | ||
| Market cap | $24.7M | – |
| Share price | $3.38 | $2.72 |
| Change, 1 year | −42.5% | 3.0% |
| Change, 5 years | −97.5% | −72.2% |
| Beta (5Y) | 1.05 | 0.13 |
| Employees | 270 | 7 |
| StockData Score | ||
| Total score | 9 (better) | 5 |
| Valuation score | 4 (better) | 0 |
| Growth score | 1 | 1 |
| Performance score | 4 (better) | 2 |
| Health score | 0 | 2 (better) |
| Dividend score | 0 | 0 |
| Valuation | ||
| P/E | 2.2× | – |
| P/S | 0.1× | – |
| P/B | 0.6× | – |
| EV/EBITDA | 0.9× | – |
| FCF yield | −31.9% | – |
| Fair value | $41.17 | – |
| Margin of safety | 91.8% | – |
| Growth | ||
| Revenue growth (TTM) | −27.6% | −12.1% (better) |
| Revenue growth, 5Y average | −21.9% | −10.8% (better) |
| EPS growth, 5Y average | – | −7.8% |
| Profitability | ||
| Gross margin | 72.4% (better) | 65.0% |
| Operating margin | 7.0% (better) | 3.6% |
| Net margin | 5.9% (better) | 3.7% |
| FCF margin | −3.8% | 2.8% (better) |
| Return on equity | 36.3% | – |
| Return on invested capital | 54.3% | – |
| Financial health | ||
| Debt / equity | 0.54 | – |
| Net debt / EBITDA | −0.21 | −2.88 |
| Interest coverage | 3.4× | 469× (better) |
| Current ratio | 0.79 (better) | 0.46 |
| Altman Z-score | −4.94 | – |
| Piotroski F-score | 5 | 8 (better) |
| Dividends and buybacks | ||
| Shareholder yield | 0.00% | – |
| Ownership | ||
| Held by institutions | 23.9% | 0.50% |
| Held by insiders | – | 64.0% |
| Insider net buying, 12 months | – | $1.1M |
Go deeper
- BODI stock overview
- BODI income statement
- BODI valuation and score
- LITB stock overview
- LITB income statement
- LITB valuation and score
For information only, not investment advice. Check the source filings before relying on any figure.